Hextar Technologies Solutions Bhd
KLSE:HEXTECH
Intrinsic Value
The intrinsic value of one HEXTECH stock under the Base Case scenario is 0.12 MYR. Compared to the current market price of 1.12 MYR, Hextar Technologies Solutions Bhd is Overvalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hextar Technologies Solutions Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
Hextar Technologies Solutions Bhd
Balance Sheet Decomposition
Hextar Technologies Solutions Bhd
Current Assets | 80.6m |
Cash & Short-Term Investments | 10.5m |
Receivables | 70.1m |
Non-Current Assets | 68.8m |
Long-Term Investments | 2.6m |
PP&E | 48.7m |
Intangibles | 9.6m |
Other Non-Current Assets | 8m |
Free Cash Flow Analysis
Hextar Technologies Solutions Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Hextar Technologies Solutions Bhd
Revenue
|
186.7m
MYR
|
Cost of Revenue
|
-179.9m
MYR
|
Gross Profit
|
6.8m
MYR
|
Operating Expenses
|
-24.2m
MYR
|
Operating Income
|
-17.4m
MYR
|
Other Expenses
|
-1.7m
MYR
|
Net Income
|
-19.1m
MYR
|
HEXTECH Profitability Score
Profitability Due Diligence
Hextar Technologies Solutions Bhd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Hextar Technologies Solutions Bhd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
HEXTECH Solvency Score
Solvency Due Diligence
Hextar Technologies Solutions Bhd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Hextar Technologies Solutions Bhd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HEXTECH Price Targets Summary
Hextar Technologies Solutions Bhd
Dividends
Current shareholder yield for HEXTECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HEXTECH stock under the Base Case scenario is 0.12 MYR.
Compared to the current market price of 1.12 MYR, Hextar Technologies Solutions Bhd is Overvalued by 90%.