Hong Leong Industries Bhd
KLSE:HLIND
Intrinsic Value
The intrinsic value of one HLIND stock under the Base Case scenario is 14.18 MYR. Compared to the current market price of 13.56 MYR, Hong Leong Industries Bhd is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hong Leong Industries Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Hong Leong Industries Bhd
Balance Sheet Decomposition
Hong Leong Industries Bhd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.9B |
Receivables | 307.5m |
Other Current Assets | 277.6m |
Non-Current Assets | 580.9m |
Long-Term Investments | 246.4m |
PP&E | 289.7m |
Intangibles | 19.5m |
Other Non-Current Assets | 25.2m |
Free Cash Flow Analysis
Hong Leong Industries Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Hong Leong Industries Bhd
Revenue
|
3.4B
MYR
|
Cost of Revenue
|
-2.5B
MYR
|
Gross Profit
|
823m
MYR
|
Operating Expenses
|
-119.3m
MYR
|
Operating Income
|
703.6m
MYR
|
Other Expenses
|
-235.9m
MYR
|
Net Income
|
467.7m
MYR
|
HLIND Profitability Score
Profitability Due Diligence
Hong Leong Industries Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Hong Leong Industries Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
HLIND Solvency Score
Solvency Due Diligence
Hong Leong Industries Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Hong Leong Industries Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HLIND Price Targets Summary
Hong Leong Industries Bhd
According to Wall Street analysts, the average 1-year price target for HLIND is 16.22 MYR with a low forecast of 16.06 MYR and a high forecast of 16.7 MYR.
Dividends
Current shareholder yield for HLIND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HLIND stock under the Base Case scenario is 14.18 MYR.
Compared to the current market price of 13.56 MYR, Hong Leong Industries Bhd is Undervalued by 4%.