Hlt Global Bhd
KLSE:HLT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hlt Global Bhd
KLSE:HLT
|
MY |
|
Broadstone Net Lease Inc
NYSE:BNL
|
US |
|
Digital Information Technologies Corp
TSE:3916
|
JP |
|
National Silicon Industry Group Co Ltd
SSE:688126
|
CN |
|
H
|
Hanjin Heavy Ind & Const Holdings Co Ltd
KRX:003480
|
KR |
|
A
|
Apollo Power Ltd
TASE:APLP
|
IL |
|
D
|
Daiwa Heavy Industry Co Ltd
TSE:5610
|
JP |
|
Astaka Holdings Ltd
SGX:42S
|
MY |
|
Marathon Oil Corp
NYSE:MRO
|
US |
Income Statement
Earnings Waterfall
Hlt Global Bhd
Income Statement
Hlt Global Bhd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
63
N/A
|
54
-15%
|
45
-16%
|
51
+15%
|
59
+16%
|
97
+64%
|
129
+32%
|
144
+12%
|
163
+13%
|
155
-5%
|
144
-7%
|
139
-4%
|
145
+5%
|
177
+22%
|
241
+36%
|
328
+36%
|
354
+8%
|
334
-6%
|
270
-19%
|
187
-31%
|
128
-31%
|
95
-26%
|
76
-20%
|
55
-28%
|
60
+9%
|
55
-7%
|
62
+12%
|
67
+9%
|
56
-17%
|
54
-3%
|
42
-23%
|
35
-17%
|
30
-12%
|
29
-3%
|
32
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(54)
|
(50)
|
(46)
|
(51)
|
(58)
|
(92)
|
(120)
|
(135)
|
(153)
|
(143)
|
(131)
|
(127)
|
(126)
|
(139)
|
(168)
|
(219)
|
(235)
|
(227)
|
(196)
|
(147)
|
(111)
|
(91)
|
(79)
|
(61)
|
(64)
|
(62)
|
(71)
|
(76)
|
(68)
|
(62)
|
(47)
|
(41)
|
(40)
|
(43)
|
(45)
|
|
| Gross Profit |
8
N/A
|
4
-51%
|
(1)
N/A
|
0
N/A
|
1
+267%
|
6
+400%
|
9
+61%
|
10
+11%
|
11
+9%
|
12
+16%
|
14
+10%
|
12
-15%
|
20
+69%
|
38
+95%
|
73
+90%
|
109
+50%
|
119
+9%
|
107
-10%
|
75
-30%
|
40
-46%
|
17
-57%
|
4
-77%
|
(4)
N/A
|
(7)
-90%
|
(5)
+28%
|
(7)
-38%
|
(9)
-39%
|
(9)
-2%
|
(12)
-30%
|
(8)
+37%
|
(5)
+32%
|
(7)
-26%
|
(9)
-42%
|
(14)
-49%
|
(13)
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(6)
|
(17)
|
(15)
|
(16)
|
(35)
|
(24)
|
(26)
|
(26)
|
(10)
|
(7)
|
(10)
|
(20)
|
(27)
|
(36)
|
(37)
|
(29)
|
(38)
|
(36)
|
(32)
|
(38)
|
(48)
|
(47)
|
(46)
|
(37)
|
(32)
|
(32)
|
(34)
|
(34)
|
(11)
|
(11)
|
(10)
|
(11)
|
(13)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(6)
|
(18)
|
(16)
|
(17)
|
(27)
|
(16)
|
(18)
|
(18)
|
(11)
|
(8)
|
(12)
|
(21)
|
(19)
|
(27)
|
(29)
|
(23)
|
(19)
|
(40)
|
(37)
|
(45)
|
(10)
|
(10)
|
(9)
|
2
|
(9)
|
(9)
|
(8)
|
(11)
|
(9)
|
(9)
|
(8)
|
(6)
|
(14)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(8)
|
(8)
|
(9)
|
(8)
|
1
|
2
|
2
|
1
|
(8)
|
(10)
|
(8)
|
(7)
|
(19)
|
4
|
5
|
7
|
(38)
|
(37)
|
(37)
|
(39)
|
(24)
|
(23)
|
(26)
|
(23)
|
(2)
|
(2)
|
(2)
|
(6)
|
1
|
|
| Operating Income |
1
N/A
|
(4)
N/A
|
(6)
-68%
|
(17)
-168%
|
(14)
+19%
|
(10)
+24%
|
(26)
-155%
|
(15)
+45%
|
(16)
-10%
|
(14)
+13%
|
4
N/A
|
5
+32%
|
10
+100%
|
18
+89%
|
46
+154%
|
73
+59%
|
82
+12%
|
78
-5%
|
37
-53%
|
4
-90%
|
(15)
N/A
|
(34)
-133%
|
(52)
-53%
|
(54)
-4%
|
(51)
+5%
|
(44)
+14%
|
(41)
+5%
|
(41)
+1%
|
(46)
-13%
|
(41)
+11%
|
(16)
+61%
|
(17)
-9%
|
(20)
-12%
|
(25)
-29%
|
(26)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(4)
N/A
|
(6)
-68%
|
(17)
-168%
|
(14)
+19%
|
(10)
+24%
|
(26)
-156%
|
(15)
+45%
|
(16)
-10%
|
(14)
+13%
|
4
N/A
|
5
+33%
|
9
+100%
|
18
+91%
|
46
+155%
|
73
+59%
|
82
+12%
|
78
-5%
|
34
-57%
|
4
-89%
|
(15)
N/A
|
(34)
-133%
|
(54)
-59%
|
(56)
-4%
|
(53)
+5%
|
(46)
+13%
|
(41)
+9%
|
(41)
+1%
|
(46)
-13%
|
(41)
+11%
|
(21)
+49%
|
(23)
-7%
|
(25)
-9%
|
(30)
-23%
|
(26)
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(16)
|
(23)
|
(27)
|
(24)
|
(15)
|
(8)
|
(4)
|
(4)
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(4)
|
(6)
|
(17)
|
(14)
|
(10)
|
(26)
|
(14)
|
(16)
|
(14)
|
4
|
5
|
9
|
13
|
30
|
50
|
56
|
54
|
19
|
(4)
|
(19)
|
(38)
|
(54)
|
(55)
|
(53)
|
(45)
|
(41)
|
(41)
|
(45)
|
(40)
|
(22)
|
(23)
|
(25)
|
(30)
|
(26)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(6)
|
(14)
|
(25)
|
(23)
|
(18)
|
(10)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
0
N/A
|
(4)
N/A
|
(6)
-69%
|
(17)
-167%
|
(13)
+20%
|
(10)
+26%
|
(26)
-166%
|
(14)
+46%
|
(15)
-9%
|
(14)
+11%
|
5
N/A
|
6
+28%
|
8
+32%
|
8
-4%
|
16
+101%
|
26
+60%
|
32
+27%
|
36
+11%
|
9
-75%
|
(4)
N/A
|
(19)
-340%
|
(38)
-99%
|
(53)
-42%
|
(55)
-3%
|
(53)
+4%
|
(45)
+16%
|
(41)
+8%
|
(41)
+1%
|
(45)
-10%
|
(40)
+10%
|
(22)
+46%
|
(23)
-5%
|
(25)
-9%
|
(30)
-21%
|
(26)
+15%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.05
-150%
|
-0.04
+20%
|
-0.03
+25%
|
-0.06
-100%
|
-0.03
+50%
|
-0.03
N/A
|
-0.02
+33%
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.05
+25%
|
0.01
-80%
|
-0.01
N/A
|
-0.02
-100%
|
-0.05
-150%
|
-0.07
-40%
|
-0.06
+14%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
|