Ho Hup Construction Company Bhd
KLSE:HOHUP
Balance Sheet
Balance Sheet Decomposition
Ho Hup Construction Company Bhd
Ho Hup Construction Company Bhd
Balance Sheet
Ho Hup Construction Company Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
3
|
4
|
23
|
5
|
4
|
3
|
2
|
15
|
13
|
1
|
3
|
69
|
9
|
25
|
22
|
23
|
21
|
54
|
42
|
33
|
19
|
13
|
1
|
|
| Cash |
9
|
3
|
4
|
23
|
5
|
4
|
3
|
2
|
15
|
13
|
1
|
3
|
69
|
9
|
25
|
22
|
23
|
21
|
54
|
42
|
33
|
19
|
13
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
40
|
48
|
27
|
12
|
8
|
2
|
1
|
6
|
2
|
39
|
1
|
3
|
5
|
10
|
10
|
31
|
8
|
15
|
12
|
8
|
3
|
|
| Total Receivables |
73
|
76
|
105
|
98
|
146
|
125
|
110
|
89
|
56
|
51
|
14
|
40
|
100
|
209
|
236
|
210
|
213
|
338
|
427
|
430
|
560
|
483
|
431
|
10
|
|
| Accounts Receivables |
66
|
62
|
94
|
91
|
136
|
111
|
96
|
75
|
32
|
23
|
13
|
16
|
46
|
176
|
221
|
168
|
187
|
289
|
319
|
329
|
430
|
344
|
284
|
2
|
|
| Other Receivables |
8
|
14
|
11
|
7
|
10
|
14
|
14
|
14
|
24
|
28
|
1
|
25
|
55
|
34
|
15
|
42
|
26
|
49
|
108
|
100
|
130
|
139
|
148
|
9
|
|
| Inventory |
56
|
79
|
92
|
42
|
29
|
26
|
31
|
32
|
3
|
2
|
1
|
16
|
13
|
117
|
117
|
234
|
343
|
415
|
305
|
301
|
367
|
461
|
540
|
0
|
|
| Other Current Assets |
46
|
49
|
40
|
6
|
6
|
4
|
7
|
6
|
6
|
4
|
3
|
4
|
6
|
6
|
20
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Current Assets |
183
|
208
|
241
|
209
|
234
|
186
|
163
|
137
|
82
|
70
|
25
|
64
|
226
|
342
|
401
|
488
|
605
|
802
|
817
|
780
|
975
|
974
|
992
|
20
|
|
| PP&E Net |
301
|
251
|
143
|
157
|
170
|
165
|
158
|
152
|
144
|
134
|
126
|
113
|
6
|
12
|
13
|
79
|
162
|
156
|
247
|
249
|
251
|
234
|
35
|
2
|
|
| PP&E Gross |
301
|
251
|
143
|
157
|
170
|
165
|
158
|
152
|
144
|
134
|
126
|
113
|
6
|
12
|
13
|
79
|
162
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
141
|
146
|
145
|
150
|
129
|
113
|
110
|
109
|
112
|
88
|
80
|
78
|
78
|
79
|
76
|
78
|
81
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
102
|
99
|
98
|
1
|
58
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
11
|
11
|
11
|
0
|
0
|
0
|
11
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
16
|
16
|
14
|
13
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
15
|
125
|
125
|
134
|
141
|
133
|
101
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
7
|
7
|
0
|
119
|
10
|
105
|
103
|
103
|
103
|
14
|
86
|
85
|
162
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
11
|
11
|
11
|
0
|
0
|
0
|
11
|
1
|
0
|
|
| Total Assets |
494
N/A
|
475
-4%
|
401
-16%
|
379
-5%
|
418
+10%
|
362
-13%
|
332
-8%
|
290
-13%
|
244
-16%
|
212
-13%
|
158
-25%
|
181
+15%
|
351
+94%
|
363
+3%
|
523
+44%
|
683
+31%
|
896
+31%
|
1 088
+21%
|
1 306
+20%
|
1 338
+3%
|
1 547
+16%
|
1 524
-2%
|
1 218
-20%
|
123
-90%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
88
|
70
|
63
|
53
|
65
|
57
|
83
|
76
|
68
|
64
|
31
|
50
|
61
|
90
|
48
|
72
|
109
|
176
|
151
|
112
|
134
|
139
|
99
|
73
|
|
| Accrued Liabilities |
0
|
0
|
0
|
8
|
5
|
5
|
20
|
30
|
13
|
16
|
20
|
10
|
18
|
9
|
11
|
5
|
7
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
105
|
162
|
130
|
79
|
65
|
56
|
41
|
16
|
9
|
8
|
8
|
11
|
0
|
18
|
51
|
5
|
5
|
12
|
10
|
77
|
0
|
0
|
92
|
51
|
|
| Current Portion of Long-Term Debt |
8
|
0
|
0
|
0
|
18
|
18
|
29
|
88
|
86
|
77
|
78
|
0
|
40
|
1
|
22
|
137
|
134
|
174
|
187
|
119
|
257
|
272
|
131
|
82
|
|
| Other Current Liabilities |
13
|
18
|
24
|
60
|
74
|
88
|
73
|
60
|
77
|
74
|
60
|
161
|
143
|
100
|
73
|
54
|
101
|
111
|
314
|
238
|
263
|
279
|
229
|
93
|
|
| Total Current Liabilities |
214
|
250
|
217
|
200
|
227
|
223
|
246
|
270
|
254
|
239
|
197
|
232
|
262
|
219
|
205
|
273
|
357
|
493
|
662
|
546
|
655
|
691
|
551
|
299
|
|
| Long-Term Debt |
57
|
58
|
22
|
24
|
32
|
15
|
1
|
0
|
5
|
0
|
0
|
0
|
0
|
21
|
62
|
76
|
167
|
195
|
175
|
333
|
411
|
394
|
298
|
0
|
|
| Deferred Income Tax |
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
22
|
22
|
22
|
22
|
22
|
21
|
19
|
13
|
0
|
|
| Minority Interest |
3
|
4
|
6
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
6
|
1
|
10
|
16
|
14
|
14
|
14
|
11
|
12
|
8
|
4
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
13
|
0
|
|
| Total Liabilities |
280
N/A
|
314
+12%
|
245
-22%
|
227
-7%
|
261
+15%
|
241
-8%
|
256
+6%
|
271
+6%
|
260
-4%
|
241
-7%
|
198
-18%
|
233
+18%
|
268
+15%
|
241
-10%
|
295
+23%
|
387
+31%
|
560
+45%
|
724
+29%
|
873
+21%
|
913
+5%
|
1 103
+21%
|
1 112
+1%
|
879
-21%
|
294
-67%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
60
|
60
|
60
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
53
|
156
|
174
|
187
|
208
|
208
|
225
|
225
|
257
|
257
|
262
|
262
|
|
| Retained Earnings |
153
|
101
|
91
|
45
|
49
|
14
|
32
|
88
|
118
|
136
|
147
|
159
|
85
|
49
|
22
|
89
|
129
|
158
|
208
|
200
|
188
|
157
|
76
|
434
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
34
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
5
|
5
|
5
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Total Equity |
213
N/A
|
161
-25%
|
156
-3%
|
153
-2%
|
157
+2%
|
122
-22%
|
76
-38%
|
19
-75%
|
16
N/A
|
29
-85%
|
40
-36%
|
52
-31%
|
83
N/A
|
123
+47%
|
228
+86%
|
296
+30%
|
335
+13%
|
364
+8%
|
433
+19%
|
425
-2%
|
444
+4%
|
412
-7%
|
338
-18%
|
171
N/A
|
|
| Total Liabilities & Equity |
494
N/A
|
475
-4%
|
401
-16%
|
379
-5%
|
418
+10%
|
362
-13%
|
332
-8%
|
290
-13%
|
244
-16%
|
212
-13%
|
158
-25%
|
181
+15%
|
351
+94%
|
363
+3%
|
523
+44%
|
683
+31%
|
896
+31%
|
1 088
+21%
|
1 306
+20%
|
1 338
+3%
|
1 547
+16%
|
1 524
-2%
|
1 218
-20%
|
123
-90%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
72
|
72
|
72
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
311
|
347
|
375
|
375
|
375
|
412
|
412
|
495
|
495
|
518
|
518
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
236
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|