I

Ibraco Bhd
KLSE:IBRACO

Watchlist Manager
Ibraco Bhd
KLSE:IBRACO
Watchlist
Price: 1.26 MYR Market Closed
Market Cap: 688m MYR

Relative Value

The Relative Value of one IBRACO stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.26 MYR, Ibraco Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IBRACO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
2
Forward
1.1
vs History
63
vs Industry
23
Median 3Y
9.6
Median 5Y
9.6
Industry
18.3
Forward
12.5
vs History
vs Industry
3
Median 3Y
8
Median 5Y
7.3
Industry
11.2
vs History
33
vs Industry
12
Median 3Y
23.9
Median 5Y
17.3
Industry
14.2
vs History
14
vs Industry
40
Median 3Y
1.1
Median 5Y
0.7
Industry
1.7
vs History
90
vs Industry
52
Median 3Y
1.6
Median 5Y
1.5
Industry
3.1
Forward
1.7
vs History
19
vs Industry
41
Median 3Y
6
Median 5Y
5.2
Industry
6.9
vs History
66
vs Industry
20
Median 3Y
7.7
Median 5Y
7.7
Industry
11
Forward
9.8
vs History
66
vs Industry
19
Median 3Y
8.4
Median 5Y
8.4
Industry
13.4
vs History
vs Industry
2
Median 3Y
11.8
Median 5Y
11.1
Industry
11.3
vs History
vs Industry
5
Median 3Y
-12.4
Median 5Y
-6.2
Industry
12.1
vs History
11
vs Industry
41
Median 3Y
0.9
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

IBRACO Competitors Multiples
Ibraco Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ibraco Bhd
KLSE:IBRACO
688m MYR 0.8 8.7 7.3 7.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
186.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.6B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.3B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.2 137.7 164.3 174.3
US
Coupang Inc
F:788
36.4B EUR 1.3 109.1 29.2 48.1
US
Symbotic Inc
NASDAQ:SYM
41.8B USD 18.6 -2 469.8 -1 234.5 -560
US
CoreWeave Inc
NASDAQ:CRWV
38.1B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
561.2T IDR 47 -129.7 2 746.1 2 746.1
P/S Multiple
Revenue Growth P/S to Growth
MY
I
Ibraco Bhd
KLSE:IBRACO
Average P/S: 74.1
0.8
11%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.2
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.6
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47
N/A N/A
P/E Multiple
Earnings Growth PEG
MY
I
Ibraco Bhd
KLSE:IBRACO
Average P/E: 1 069.1
8.7
13%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
109.1
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 469.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -129.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
Ibraco Bhd
KLSE:IBRACO
Average EV/EBITDA: 1 272.9
7.3
11%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.3
N/A N/A
US
Coupang Inc
F:788
29.2
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 234.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 746.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Ibraco Bhd
KLSE:IBRACO
Average EV/EBIT: 1 302.7
7.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.3
N/A N/A
US
Coupang Inc
F:788
48.1
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -560 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 746.1
N/A N/A