IFCA MSC Bhd
KLSE:IFCAMSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IFCA MSC Bhd
KLSE:IFCAMSC
|
MY |
|
Beijing GeoEnviron Engineering & Technology Inc
SSE:603588
|
CN |
|
China Railway Signal & Communication Corp Ltd
SSE:688009
|
CN |
|
Jiangsu Sainty Corp Ltd
SSE:600287
|
CN |
|
Bandhan Bank Ltd
NSE:BANDHANBNK
|
IN |
|
Flugger group A/S
LSE:0M6Y
|
DK |
|
TYK Corp
TSE:5363
|
JP |
|
J
|
Jiyi Holdings Ltd
HKEX:1495
|
CN |
|
Capita PLC
LSE:CPI
|
UK |
Income Statement
Earnings Waterfall
IFCA MSC Bhd
Income Statement
IFCA MSC Bhd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
27
-1%
|
25
-9%
|
24
-1%
|
27
+10%
|
27
+1%
|
27
-1%
|
27
0%
|
26
-3%
|
25
-3%
|
25
0%
|
24
-6%
|
25
+6%
|
28
+13%
|
28
0%
|
32
+12%
|
31
-3%
|
28
-8%
|
30
+8%
|
30
-1%
|
30
-1%
|
37
+23%
|
37
+2%
|
38
+2%
|
37
-1%
|
34
-10%
|
32
-3%
|
33
+2%
|
38
+14%
|
40
+6%
|
42
+6%
|
44
+4%
|
46
+4%
|
45
-2%
|
47
+6%
|
51
+8%
|
52
+2%
|
56
+8%
|
62
+10%
|
72
+17%
|
89
+24%
|
108
+21%
|
113
+5%
|
110
-3%
|
102
-7%
|
87
-14%
|
81
-7%
|
77
-6%
|
75
-2%
|
77
+2%
|
80
+3%
|
85
+6%
|
89
+5%
|
89
0%
|
88
-1%
|
87
-1%
|
93
+7%
|
92
-2%
|
93
+2%
|
96
+3%
|
86
-11%
|
83
-3%
|
83
-1%
|
80
-3%
|
81
+1%
|
82
+1%
|
81
-1%
|
79
-2%
|
80
+1%
|
79
-1%
|
79
0%
|
79
0%
|
75
-4%
|
78
+3%
|
77
-1%
|
78
+1%
|
78
+0%
|
79
+1%
|
90
+13%
|
99
+10%
|
106
+7%
|
108
+2%
|
104
-4%
|
95
-8%
|
91
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(7)
|
(8)
|
(8)
|
(15)
|
(16)
|
(16)
|
(13)
|
(11)
|
(8)
|
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(10)
|
(9)
|
(8)
|
(7)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
21
N/A
|
4
-80%
|
9
+119%
|
15
+63%
|
20
+37%
|
21
+2%
|
21
+1%
|
20
-4%
|
20
-1%
|
20
0%
|
19
-4%
|
19
-2%
|
19
0%
|
20
+10%
|
21
+5%
|
24
+14%
|
25
+2%
|
23
-6%
|
24
+1%
|
22
-5%
|
22
-3%
|
21
-1%
|
21
0%
|
22
+2%
|
25
+13%
|
23
-8%
|
24
+5%
|
26
+9%
|
32
+21%
|
36
+11%
|
38
+6%
|
38
+1%
|
42
+9%
|
41
-2%
|
43
+4%
|
46
+8%
|
47
+1%
|
51
+8%
|
56
+11%
|
67
+19%
|
81
+21%
|
98
+20%
|
104
+7%
|
102
-3%
|
94
-7%
|
83
-13%
|
77
-7%
|
73
-4%
|
73
-1%
|
75
+2%
|
77
+4%
|
80
+3%
|
83
+3%
|
83
+0%
|
82
-1%
|
84
+2%
|
90
+7%
|
89
-1%
|
91
+2%
|
93
+3%
|
83
-11%
|
81
-3%
|
80
-1%
|
78
-3%
|
81
+4%
|
82
+1%
|
81
-1%
|
79
-2%
|
80
+1%
|
79
-1%
|
78
0%
|
78
0%
|
75
-4%
|
77
+3%
|
77
-1%
|
78
+1%
|
78
+0%
|
79
+2%
|
90
+13%
|
99
+10%
|
106
+7%
|
108
+2%
|
104
-4%
|
95
-8%
|
90
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(18)
|
(16)
|
(15)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(24)
|
(25)
|
(25)
|
(26)
|
(24)
|
(24)
|
(28)
|
(28)
|
(27)
|
(28)
|
(29)
|
(25)
|
(24)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(35)
|
(36)
|
(38)
|
(38)
|
(39)
|
(40)
|
(42)
|
(44)
|
(47)
|
(47)
|
(50)
|
(53)
|
(57)
|
(60)
|
(63)
|
(64)
|
(71)
|
(74)
|
(75)
|
(77)
|
(74)
|
(67)
|
(66)
|
(67)
|
(69)
|
(71)
|
(71)
|
(73)
|
(74)
|
(74)
|
(77)
|
(79)
|
(77)
|
(76)
|
(72)
|
(68)
|
(71)
|
(68)
|
(68)
|
(69)
|
(68)
|
(70)
|
(75)
|
(76)
|
(78)
|
(77)
|
(73)
|
(73)
|
(73)
|
(72)
|
(76)
|
(78)
|
(79)
|
(83)
|
(82)
|
(79)
|
(81)
|
|
| Selling, General & Administrative |
(20)
|
(4)
|
(8)
|
(12)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(27)
|
(28)
|
(29)
|
(23)
|
(22)
|
(21)
|
(25)
|
(21)
|
(20)
|
(19)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(22)
|
(23)
|
(25)
|
(27)
|
(28)
|
(29)
|
(29)
|
(33)
|
(36)
|
(39)
|
(42)
|
(44)
|
(48)
|
(48)
|
(48)
|
(45)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(50)
|
(51)
|
(51)
|
(53)
|
(56)
|
(51)
|
(52)
|
(52)
|
(50)
|
(51)
|
(50)
|
(48)
|
(49)
|
(54)
|
(56)
|
(59)
|
(59)
|
(57)
|
(57)
|
(54)
|
(52)
|
(55)
|
(55)
|
(56)
|
(57)
|
(55)
|
(56)
|
(57)
|
(57)
|
(58)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
8
|
(14)
|
(7)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
1
|
1
|
3
|
3
|
0
|
1
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
(4)
|
(3)
|
(6)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(16)
|
(19)
|
(22)
|
(23)
|
(22)
|
(22)
|
(19)
|
(24)
|
(22)
|
(22)
|
(23)
|
(21)
|
(15)
|
(14)
|
(14)
|
(16)
|
(16)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(20)
|
(18)
|
(15)
|
(13)
|
(15)
|
(13)
|
(16)
|
(16)
|
(9)
|
(9)
|
(10)
|
(10)
|
(15)
|
(14)
|
(13)
|
(15)
|
(12)
|
(11)
|
(13)
|
(16)
|
(18)
|
(20)
|
(19)
|
(16)
|
(16)
|
|
| Operating Income |
8
N/A
|
8
-5%
|
6
-20%
|
5
-11%
|
4
-34%
|
3
-11%
|
2
-22%
|
1
-66%
|
0
-53%
|
(0)
N/A
|
(5)
-6 463%
|
(6)
-22%
|
(6)
+1%
|
(5)
+18%
|
(3)
+51%
|
(0)
+95%
|
(3)
-2 054%
|
(5)
-67%
|
(3)
+37%
|
(5)
-82%
|
(7)
-27%
|
(3)
+54%
|
(2)
+30%
|
(1)
+64%
|
(0)
+62%
|
(3)
-880%
|
(2)
+23%
|
(2)
+16%
|
(3)
-79%
|
(0)
+90%
|
0
N/A
|
1
+420%
|
3
+477%
|
1
-52%
|
1
-31%
|
2
+118%
|
0
-81%
|
3
+770%
|
6
+80%
|
14
+118%
|
24
+77%
|
38
+58%
|
41
+8%
|
38
-9%
|
23
-38%
|
8
-65%
|
2
-81%
|
(4)
N/A
|
(1)
+67%
|
8
N/A
|
11
+43%
|
13
+19%
|
14
+3%
|
12
-10%
|
11
-9%
|
11
-5%
|
16
+51%
|
15
-7%
|
14
-6%
|
15
+5%
|
6
-61%
|
5
-21%
|
8
+71%
|
10
+29%
|
10
-3%
|
14
+43%
|
12
-11%
|
10
-21%
|
12
+24%
|
9
-23%
|
4
-57%
|
3
-35%
|
(3)
N/A
|
0
N/A
|
4
+1 430%
|
5
+12%
|
5
+10%
|
7
+33%
|
14
+106%
|
20
+46%
|
27
+31%
|
25
-7%
|
21
-14%
|
16
-26%
|
10
-39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
8
-4%
|
7
-9%
|
6
-9%
|
4
-37%
|
3
-23%
|
2
-27%
|
1
-76%
|
1
-7%
|
0
N/A
|
(5)
N/A
|
(7)
-23%
|
(8)
-11%
|
(6)
+22%
|
(5)
+22%
|
(2)
+53%
|
(6)
-186%
|
(8)
-33%
|
(5)
+40%
|
(7)
-47%
|
(7)
+9%
|
(3)
+51%
|
(2)
+29%
|
(1)
+59%
|
(0)
+67%
|
(3)
-890%
|
(2)
+22%
|
(2)
+14%
|
(2)
-16%
|
(0)
+79%
|
(0)
+92%
|
0
N/A
|
4
+775%
|
1
-60%
|
1
-32%
|
2
+123%
|
2
-10%
|
3
+82%
|
6
+81%
|
14
+119%
|
25
+86%
|
38
+51%
|
41
+8%
|
38
-9%
|
26
-31%
|
8
-68%
|
1
-82%
|
(4)
N/A
|
1
N/A
|
8
+708%
|
11
+43%
|
13
+19%
|
14
+4%
|
12
-10%
|
11
-9%
|
11
-5%
|
15
+45%
|
15
-4%
|
14
-6%
|
15
+5%
|
8
-44%
|
5
-42%
|
8
+68%
|
10
+28%
|
10
+0%
|
14
+33%
|
12
-11%
|
9
-22%
|
12
+26%
|
9
-23%
|
4
-57%
|
3
-35%
|
(3)
N/A
|
0
N/A
|
4
+1 843%
|
5
+12%
|
5
+11%
|
7
+33%
|
14
+103%
|
20
+44%
|
26
+34%
|
25
-6%
|
21
-17%
|
15
-28%
|
9
-39%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
|
| Income from Continuing Operations |
8
|
8
|
7
|
6
|
3
|
2
|
1
|
(0)
|
0
|
(0)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(2)
|
(6)
|
(8)
|
(5)
|
(7)
|
(6)
|
(3)
|
(2)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
3
|
1
|
1
|
2
|
2
|
3
|
6
|
12
|
22
|
31
|
34
|
31
|
22
|
6
|
0
|
(5)
|
(0)
|
6
|
9
|
11
|
9
|
8
|
7
|
7
|
12
|
12
|
11
|
12
|
6
|
3
|
6
|
8
|
8
|
12
|
10
|
8
|
10
|
8
|
2
|
1
|
(4)
|
(1)
|
2
|
2
|
3
|
4
|
10
|
15
|
19
|
18
|
15
|
10
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
8
N/A
|
8
-3%
|
7
-7%
|
6
-9%
|
3
-50%
|
2
-31%
|
1
-47%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(5)
-1 406%
|
(7)
-27%
|
(7)
-8%
|
(6)
+17%
|
(5)
+21%
|
(3)
+43%
|
(6)
-120%
|
(8)
-28%
|
(5)
+39%
|
(7)
-41%
|
(6)
+13%
|
(3)
+53%
|
(1)
+47%
|
(0)
+81%
|
(0)
-43%
|
(3)
-628%
|
(3)
+12%
|
(2)
+33%
|
(3)
-58%
|
(1)
+63%
|
(0)
+79%
|
(0)
-86%
|
4
N/A
|
2
-43%
|
1
-52%
|
2
+123%
|
2
-20%
|
3
+56%
|
5
+91%
|
12
+137%
|
21
+73%
|
30
+45%
|
33
+9%
|
30
-8%
|
22
-28%
|
7
-65%
|
1
-84%
|
(4)
N/A
|
1
N/A
|
7
+1 181%
|
10
+46%
|
11
+12%
|
10
-11%
|
8
-14%
|
7
-13%
|
7
-6%
|
11
+69%
|
11
0%
|
11
-3%
|
11
+4%
|
6
-48%
|
3
-48%
|
6
+86%
|
8
+38%
|
8
+7%
|
11
+34%
|
10
-9%
|
8
-23%
|
10
+26%
|
7
-25%
|
2
-77%
|
1
-43%
|
(4)
N/A
|
(2)
+62%
|
2
N/A
|
2
-11%
|
2
+24%
|
4
+71%
|
9
+136%
|
13
+57%
|
17
+29%
|
16
-9%
|
14
-12%
|
10
-31%
|
6
-38%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.06
+50%
|
0.06
N/A
|
0.06
N/A
|
0.04
-33%
|
0.01
-75%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.03
+200%
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
|