Igb Bhd
KLSE:IGBB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Igb Bhd
Income Statement
Igb Bhd
| Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
37
|
72
|
106
|
152
|
149
|
148
|
146
|
130
|
124
|
120
|
108
|
103
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
77
N/A
|
81
+6%
|
83
+2%
|
90
+8%
|
106
+18%
|
122
+15%
|
128
+5%
|
142
+11%
|
158
+11%
|
157
0%
|
169
+7%
|
183
+8%
|
183
N/A
|
203
+11%
|
212
+4%
|
216
+2%
|
215
0%
|
198
-8%
|
192
-3%
|
175
-9%
|
175
+0%
|
184
+5%
|
195
+6%
|
213
+9%
|
213
0%
|
209
-2%
|
205
-2%
|
195
-4%
|
198
+2%
|
209
+6%
|
223
+6%
|
222
-1%
|
264
+19%
|
80
-70%
|
33
-59%
|
3
-90%
|
195
+5 626%
|
184
-5%
|
189
+2%
|
191
+1%
|
93
-51%
|
98
+6%
|
103
+5%
|
113
+9%
|
384
+240%
|
677
+76%
|
968
+43%
|
1 289
+33%
|
1 333
+3%
|
1 307
-2%
|
1 285
-2%
|
1 278
-1%
|
1 218
-5%
|
1 211
-1%
|
1 260
+4%
|
1 255
0%
|
1 232
-2%
|
1 216
-1%
|
1 151
-5%
|
1 222
+6%
|
1 235
+1%
|
1 257
+2%
|
1 324
+5%
|
1 302
-2%
|
1 342
+3%
|
1 365
+2%
|
1 376
+1%
|
1 436
+4%
|
1 394
-3%
|
1 246
-11%
|
1 161
-7%
|
1 016
-12%
|
960
-6%
|
985
+3%
|
906
-8%
|
930
+3%
|
984
+6%
|
1 096
+11%
|
1 209
+10%
|
1 291
+7%
|
1 399
+8%
|
1 475
+5%
|
1 557
+6%
|
1 597
+3%
|
1 617
+1%
|
1 632
+1%
|
1 656
+1%
|
1 671
+1%
|
1 754
+5%
|
1 809
+3%
|
1 850
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41)
|
(45)
|
(45)
|
(47)
|
(51)
|
(58)
|
(62)
|
(73)
|
(84)
|
(87)
|
(95)
|
(108)
|
(111)
|
(115)
|
(118)
|
(114)
|
(116)
|
(114)
|
(118)
|
(116)
|
(118)
|
(126)
|
(134)
|
(149)
|
(147)
|
(145)
|
(137)
|
(127)
|
(121)
|
(126)
|
(133)
|
(140)
|
(183)
|
(83)
|
(52)
|
(20)
|
(152)
|
(158)
|
(161)
|
(169)
|
(54)
|
(54)
|
(55)
|
(54)
|
(170)
|
(294)
|
(424)
|
(584)
|
(690)
|
(675)
|
(650)
|
(650)
|
(627)
|
(647)
|
(689)
|
(611)
|
(589)
|
(566)
|
(528)
|
(555)
|
(556)
|
(569)
|
(610)
|
(580)
|
(612)
|
(628)
|
(628)
|
(676)
|
(667)
|
(636)
|
(606)
|
(540)
|
(517)
|
(516)
|
(497)
|
(500)
|
(504)
|
(530)
|
(561)
|
(595)
|
(642)
|
(683)
|
(703)
|
(713)
|
(707)
|
(699)
|
(710)
|
(736)
|
(789)
|
(814)
|
(830)
|
|
| Gross Profit |
36
N/A
|
36
+2%
|
38
+4%
|
43
+13%
|
55
+29%
|
64
+16%
|
66
+3%
|
69
+5%
|
74
+7%
|
70
-4%
|
74
+5%
|
75
+1%
|
72
-4%
|
88
+22%
|
94
+7%
|
103
+9%
|
100
-3%
|
84
-16%
|
74
-12%
|
58
-22%
|
57
-1%
|
58
+1%
|
61
+7%
|
64
+4%
|
66
+4%
|
65
-2%
|
68
+5%
|
69
+1%
|
77
+13%
|
84
+8%
|
91
+8%
|
81
-10%
|
81
+0%
|
(3)
N/A
|
(19)
-644%
|
(16)
+13%
|
43
N/A
|
27
-37%
|
28
+5%
|
23
-19%
|
39
+74%
|
44
+12%
|
48
+9%
|
59
+24%
|
214
+261%
|
383
+79%
|
544
+42%
|
706
+30%
|
643
-9%
|
632
-2%
|
635
+0%
|
628
-1%
|
590
-6%
|
564
-4%
|
571
+1%
|
644
+13%
|
644
0%
|
650
+1%
|
623
-4%
|
668
+7%
|
679
+2%
|
688
+1%
|
714
+4%
|
722
+1%
|
730
+1%
|
737
+1%
|
749
+2%
|
760
+2%
|
727
-4%
|
610
-16%
|
555
-9%
|
476
-14%
|
443
-7%
|
469
+6%
|
410
-13%
|
430
+5%
|
480
+12%
|
566
+18%
|
647
+14%
|
697
+8%
|
758
+9%
|
793
+5%
|
853
+8%
|
884
+4%
|
910
+3%
|
933
+2%
|
946
+1%
|
935
-1%
|
964
+3%
|
995
+3%
|
1 020
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(27)
|
(28)
|
(30)
|
(36)
|
(40)
|
(42)
|
(46)
|
(53)
|
(54)
|
(61)
|
(63)
|
(61)
|
(63)
|
(66)
|
(62)
|
(69)
|
(71)
|
(56)
|
(56)
|
(57)
|
(57)
|
(68)
|
(68)
|
(63)
|
(62)
|
(64)
|
(67)
|
(81)
|
(89)
|
(96)
|
(89)
|
(87)
|
(30)
|
(13)
|
(10)
|
(40)
|
(34)
|
(31)
|
(28)
|
(26)
|
(17)
|
(18)
|
(18)
|
(71)
|
(119)
|
(186)
|
(227)
|
(150)
|
(171)
|
(167)
|
(168)
|
(172)
|
(146)
|
6
|
(86)
|
(40)
|
(30)
|
(152)
|
(152)
|
(184)
|
(194)
|
(185)
|
(162)
|
(152)
|
(145)
|
(150)
|
(156)
|
(165)
|
(144)
|
(134)
|
(171)
|
(169)
|
(165)
|
(199)
|
(169)
|
51
|
25
|
36
|
(148)
|
(224)
|
(173)
|
(193)
|
(195)
|
(169)
|
(226)
|
(213)
|
(210)
|
(210)
|
(215)
|
(209)
|
|
| Selling, General & Administrative |
(28)
|
(31)
|
(32)
|
(34)
|
(50)
|
(55)
|
(57)
|
(63)
|
(65)
|
(66)
|
(72)
|
(74)
|
(63)
|
(64)
|
(68)
|
(66)
|
(75)
|
(75)
|
(66)
|
(67)
|
(71)
|
(73)
|
(78)
|
(76)
|
(71)
|
(69)
|
(71)
|
(72)
|
(79)
|
(92)
|
(99)
|
(94)
|
(88)
|
(28)
|
(12)
|
(10)
|
(41)
|
(36)
|
(34)
|
(29)
|
(26)
|
(26)
|
(26)
|
(27)
|
(78)
|
(131)
|
(183)
|
(256)
|
(178)
|
(195)
|
(213)
|
(211)
|
(205)
|
(186)
|
(167)
|
(251)
|
(231)
|
(224)
|
(212)
|
(189)
|
(200)
|
(199)
|
(201)
|
(192)
|
(186)
|
(190)
|
(186)
|
(192)
|
(196)
|
(177)
|
(164)
|
(176)
|
(207)
|
(196)
|
(225)
|
(170)
|
(161)
|
(169)
|
(153)
|
(159)
|
(186)
|
(200)
|
(211)
|
(193)
|
(217)
|
(228)
|
(222)
|
(214)
|
(222)
|
(221)
|
(225)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
5
|
4
|
4
|
4
|
14
|
15
|
15
|
17
|
12
|
12
|
12
|
10
|
2
|
1
|
2
|
3
|
6
|
3
|
10
|
11
|
14
|
17
|
10
|
8
|
9
|
7
|
7
|
6
|
(3)
|
3
|
3
|
4
|
1
|
(2)
|
(2)
|
(0)
|
1
|
3
|
3
|
1
|
1
|
9
|
8
|
9
|
7
|
11
|
(3)
|
30
|
28
|
24
|
46
|
44
|
33
|
40
|
173
|
165
|
190
|
194
|
60
|
37
|
17
|
5
|
16
|
30
|
35
|
45
|
35
|
36
|
32
|
33
|
30
|
21
|
38
|
31
|
26
|
15
|
211
|
194
|
189
|
22
|
(39)
|
26
|
18
|
9
|
48
|
2
|
9
|
16
|
12
|
6
|
15
|
|
| Operating Income |
12
N/A
|
10
-17%
|
10
+1%
|
12
+27%
|
19
+56%
|
24
+24%
|
24
+0%
|
23
-3%
|
21
-12%
|
16
-21%
|
13
-19%
|
11
-14%
|
11
-2%
|
25
+119%
|
28
+15%
|
40
+42%
|
31
-24%
|
13
-59%
|
18
+41%
|
2
-89%
|
0
-95%
|
1
+1 100%
|
(6)
N/A
|
(4)
+40%
|
3
N/A
|
3
-22%
|
4
+56%
|
2
-51%
|
(4)
N/A
|
(6)
-53%
|
(6)
-4%
|
(8)
-44%
|
(6)
+33%
|
(32)
-485%
|
(32)
+1%
|
(26)
+18%
|
3
N/A
|
(7)
N/A
|
(4)
+49%
|
(6)
-53%
|
14
N/A
|
27
+96%
|
30
+12%
|
41
+38%
|
143
+246%
|
263
+84%
|
357
+36%
|
479
+34%
|
493
+3%
|
461
-6%
|
468
+1%
|
460
-2%
|
418
-9%
|
418
0%
|
577
+38%
|
558
-3%
|
603
+8%
|
620
+3%
|
471
-24%
|
515
+9%
|
495
-4%
|
494
0%
|
529
+7%
|
560
+6%
|
578
+3%
|
592
+2%
|
598
+1%
|
604
+1%
|
563
-7%
|
466
-17%
|
421
-10%
|
305
-27%
|
274
-10%
|
304
+11%
|
211
-31%
|
261
+24%
|
531
+103%
|
592
+11%
|
684
+15%
|
549
-20%
|
533
-3%
|
619
+16%
|
660
+7%
|
689
+4%
|
741
+8%
|
707
-5%
|
733
+4%
|
725
-1%
|
754
+4%
|
780
+3%
|
811
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
39
|
36
|
41
|
61
|
62
|
58
|
58
|
38
|
39
|
39
|
35
|
38
|
35
|
16
|
22
|
20
|
36
|
40
|
41
|
39
|
32
|
33
|
33
|
34
|
43
|
44
|
45
|
48
|
44
|
42
|
41
|
36
|
37
|
48
|
48
|
60
|
82
|
89
|
95
|
84
|
66
|
69
|
76
|
92
|
48
|
15
|
(21)
|
(29)
|
(42)
|
(33)
|
(42)
|
(70)
|
(59)
|
(78)
|
(91)
|
(75)
|
(85)
|
(66)
|
(39)
|
(24)
|
(29)
|
(42)
|
(56)
|
(79)
|
(88)
|
(113)
|
(124)
|
(141)
|
(148)
|
(148)
|
(164)
|
(158)
|
(170)
|
(168)
|
(136)
|
(113)
|
(93)
|
(60)
|
(55)
|
(96)
|
(81)
|
(103)
|
(117)
|
(58)
|
12
|
15
|
13
|
38
|
(86)
|
(91)
|
(77)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
51
N/A
|
46
-10%
|
50
+11%
|
73
+45%
|
81
+12%
|
82
+0%
|
82
0%
|
61
-25%
|
60
-2%
|
55
-7%
|
48
-13%
|
49
+2%
|
46
-6%
|
41
-12%
|
50
+23%
|
60
+19%
|
65
+9%
|
52
-19%
|
58
+11%
|
41
-29%
|
32
-22%
|
35
+7%
|
27
-22%
|
31
+14%
|
46
+51%
|
46
0%
|
49
+5%
|
50
+4%
|
40
-20%
|
37
-8%
|
35
-5%
|
28
-20%
|
33
+17%
|
15
-53%
|
16
+7%
|
34
+104%
|
66
+98%
|
82
+23%
|
92
+12%
|
78
-15%
|
83
+7%
|
96
+15%
|
106
+10%
|
134
+26%
|
191
+43%
|
278
+45%
|
337
+21%
|
450
+34%
|
451
+0%
|
429
-5%
|
426
-1%
|
390
-8%
|
359
-8%
|
340
-5%
|
486
+43%
|
483
-1%
|
518
+7%
|
554
+7%
|
432
-22%
|
491
+14%
|
466
-5%
|
452
-3%
|
473
+5%
|
481
+2%
|
490
+2%
|
479
-2%
|
474
-1%
|
463
-2%
|
415
-10%
|
319
-23%
|
257
-19%
|
148
-42%
|
104
-30%
|
136
+31%
|
75
-45%
|
351
+367%
|
438
+25%
|
532
+21%
|
629
+18%
|
421
-33%
|
452
+7%
|
516
+14%
|
543
+5%
|
614
+13%
|
754
+23%
|
722
-4%
|
746
+3%
|
748
+0%
|
669
-11%
|
689
+3%
|
734
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(14)
|
(16)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(11)
|
(10)
|
(4)
|
(3)
|
(11)
|
8
|
8
|
10
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
(6)
|
(1)
|
(2)
|
(2)
|
(11)
|
(14)
|
(16)
|
(17)
|
(13)
|
(13)
|
(14)
|
(18)
|
(41)
|
(60)
|
(79)
|
(103)
|
(103)
|
(111)
|
(114)
|
(103)
|
(86)
|
(70)
|
(77)
|
(83)
|
(56)
|
(62)
|
(60)
|
(60)
|
(100)
|
(106)
|
(106)
|
(89)
|
(90)
|
(87)
|
(80)
|
(97)
|
(81)
|
(61)
|
(57)
|
(49)
|
(46)
|
(55)
|
(96)
|
(112)
|
(120)
|
(133)
|
(90)
|
(93)
|
(103)
|
(106)
|
(116)
|
(113)
|
(117)
|
(116)
|
(123)
|
(134)
|
(139)
|
(152)
|
(166)
|
|
| Income from Continuing Operations |
37
|
32
|
34
|
56
|
63
|
65
|
65
|
44
|
48
|
46
|
44
|
46
|
35
|
48
|
58
|
70
|
65
|
53
|
58
|
41
|
32
|
34
|
26
|
30
|
43
|
43
|
45
|
47
|
41
|
38
|
36
|
29
|
27
|
14
|
15
|
32
|
55
|
67
|
76
|
61
|
70
|
83
|
92
|
116
|
151
|
219
|
257
|
347
|
348
|
317
|
312
|
287
|
274
|
270
|
409
|
400
|
462
|
492
|
373
|
432
|
366
|
346
|
367
|
392
|
401
|
392
|
394
|
366
|
334
|
257
|
199
|
99
|
58
|
82
|
(21)
|
239
|
318
|
398
|
538
|
328
|
349
|
410
|
427
|
501
|
637
|
606
|
623
|
614
|
529
|
537
|
568
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
2
|
1
|
(2)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
1
|
1
|
2
|
0
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(71)
|
(143)
|
(201)
|
(245)
|
(231)
|
(200)
|
(185)
|
(178)
|
(167)
|
(166)
|
(232)
|
(235)
|
(255)
|
(260)
|
(201)
|
(217)
|
(190)
|
(175)
|
(163)
|
(156)
|
(150)
|
(150)
|
(153)
|
(158)
|
(158)
|
(128)
|
(120)
|
(90)
|
(75)
|
(88)
|
(62)
|
(77)
|
(105)
|
(131)
|
(164)
|
(169)
|
(176)
|
(176)
|
(182)
|
(189)
|
(195)
|
(201)
|
(203)
|
(198)
|
(209)
|
(217)
|
(224)
|
|
| Net Income (Common) |
35
N/A
|
30
-16%
|
33
+10%
|
54
+66%
|
61
+12%
|
63
+3%
|
62
-2%
|
40
-35%
|
44
+10%
|
42
-5%
|
42
-1%
|
43
+4%
|
33
-25%
|
47
+44%
|
57
+22%
|
70
+23%
|
67
-4%
|
53
-21%
|
56
+5%
|
39
-30%
|
32
-18%
|
34
+8%
|
28
-19%
|
31
+11%
|
41
+35%
|
41
-1%
|
43
+6%
|
45
+4%
|
39
-13%
|
35
-11%
|
32
-9%
|
30
-4%
|
23
-23%
|
31
+34%
|
39
+24%
|
265
+581%
|
286
+8%
|
295
+3%
|
299
+1%
|
80
-73%
|
93
+16%
|
104
+12%
|
129
+24%
|
143
+11%
|
99
-31%
|
76
-23%
|
57
-25%
|
102
+80%
|
116
+14%
|
117
+0%
|
126
+8%
|
109
-14%
|
107
-2%
|
104
-3%
|
177
+71%
|
165
-7%
|
207
+26%
|
232
+12%
|
172
-26%
|
215
+25%
|
176
-18%
|
171
-3%
|
204
+19%
|
236
+16%
|
251
+7%
|
243
-3%
|
241
-1%
|
209
-13%
|
177
-15%
|
129
-27%
|
80
-38%
|
9
-88%
|
(16)
N/A
|
(7)
+59%
|
(82)
-1 130%
|
162
N/A
|
213
+31%
|
268
+26%
|
374
+40%
|
159
-57%
|
173
+8%
|
235
+36%
|
245
+4%
|
312
+27%
|
441
+41%
|
404
-8%
|
420
+4%
|
416
-1%
|
320
-23%
|
320
+0%
|
344
+7%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.03
-50%
|
0.04
+33%
|
0.06
+50%
|
0.1
+67%
|
0.07
-30%
|
0.07
N/A
|
0.05
-29%
|
0.07
+40%
|
0.05
-29%
|
0.04
-20%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.06
+50%
|
0.08
+33%
|
0.11
+38%
|
0.07
-36%
|
0.07
N/A
|
0.05
-29%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.03
N/A
|
0.07
+133%
|
0.04
-43%
|
0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
0.03
-50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.02
-50%
|
0.04
+100%
|
0.27
+575%
|
0.45
+67%
|
0.3
-33%
|
0.29
-3%
|
0.08
-72%
|
0.13
+63%
|
0.11
-15%
|
0.13
+18%
|
0.14
+8%
|
0.1
-29%
|
0.07
-30%
|
0.05
-29%
|
0.17
+240%
|
0.12
-29%
|
0.09
-25%
|
0.1
+11%
|
0.14
+40%
|
0.09
-36%
|
0.09
N/A
|
0.15
+67%
|
0.2
+33%
|
0.17
-15%
|
0.19
+12%
|
0.14
-26%
|
0.26
+86%
|
0.14
-46%
|
0.13
-7%
|
0.15
+15%
|
0.25
+67%
|
0.17
-32%
|
0.16
-6%
|
0.16
N/A
|
0.22
+38%
|
0.14
-36%
|
0.09
-36%
|
0.05
-44%
|
0.01
-80%
|
-0.02
N/A
|
-0.01
+50%
|
-0.06
-500%
|
0.12
N/A
|
0.14
+17%
|
0.18
+29%
|
0.26
+44%
|
0.12
-54%
|
0.13
+8%
|
0.17
+31%
|
0.17
N/A
|
0.23
+35%
|
0.32
+39%
|
0.3
-6%
|
0.31
+3%
|
0.31
N/A
|
0.24
-23%
|
0.24
N/A
|
0.26
+8%
|
|