I

Igb Bhd
KLSE:IGBB

Watchlist Manager
Igb Bhd
KLSE:IGBB
Watchlist
Price: 2.94 MYR -0.68% Market Closed
Market Cap: 4B MYR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+65%
5Y
+45%
10Y
+38%
Operating Income
+
3Y
+32%
5Y
+67%
10Y
+69%
Net Income
+
3Y
+20%
5Y
+148%
10Y
+175%

Earnings Waterfall
Igb Bhd

Revenue
1.8B MYR
Cost of Revenue
-814m MYR
Gross Profit
995.2m MYR
Operating Expenses
-215.2m MYR
Operating Income
780.1m MYR
Other Expenses
-459.9m MYR
Net Income
320.1m MYR

Income Statement
Igb Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
(4)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95
37
72
106
152
149
148
146
130
124
120
108
103
0
0
0
133
0
0
0
172
0
0
0
166
0
0
0
158
0
0
0
163
0
0
0
196
0
0
0
0
0
0
Revenue
77
N/A
81
+6%
83
+2%
90
+8%
106
+18%
122
+15%
128
+5%
142
+11%
158
+11%
157
0%
169
+7%
183
+8%
183
N/A
203
+11%
212
+4%
216
+2%
215
0%
198
-8%
192
-3%
175
-9%
175
+0%
184
+5%
195
+6%
213
+9%
213
0%
209
-2%
205
-2%
195
-4%
198
+2%
209
+6%
223
+6%
222
-1%
264
+19%
80
-70%
33
-59%
3
-90%
195
+5 626%
184
-5%
189
+2%
191
+1%
93
-51%
98
+6%
103
+5%
113
+9%
384
+240%
677
+76%
968
+43%
1 289
+33%
1 333
+3%
1 307
-2%
1 285
-2%
1 278
-1%
1 218
-5%
1 211
-1%
1 260
+4%
1 255
0%
1 232
-2%
1 216
-1%
1 151
-5%
1 222
+6%
1 235
+1%
1 257
+2%
1 324
+5%
1 302
-2%
1 342
+3%
1 365
+2%
1 376
+1%
1 436
+4%
1 394
-3%
1 246
-11%
1 161
-7%
1 016
-12%
960
-6%
985
+3%
906
-8%
930
+3%
984
+6%
1 096
+11%
1 209
+10%
1 291
+7%
1 399
+8%
1 475
+5%
1 557
+6%
1 597
+3%
1 617
+1%
1 632
+1%
1 656
+1%
1 671
+1%
1 754
+5%
1 809
+3%
Gross Profit
Cost of Revenue
(41)
(45)
(45)
(47)
(51)
(58)
(62)
(73)
(84)
(87)
(95)
(108)
(111)
(115)
(118)
(114)
(116)
(114)
(118)
(116)
(118)
(126)
(134)
(149)
(147)
(145)
(137)
(127)
(121)
(126)
(133)
(140)
(183)
(83)
(52)
(20)
(152)
(158)
(161)
(169)
(54)
(54)
(55)
(54)
(170)
(294)
(424)
(584)
(690)
(675)
(650)
(650)
(627)
(647)
(689)
(611)
(589)
(566)
(528)
(555)
(556)
(569)
(610)
(580)
(612)
(628)
(628)
(676)
(667)
(636)
(606)
(540)
(517)
(516)
(497)
(500)
(504)
(530)
(561)
(595)
(642)
(683)
(703)
(713)
(707)
(699)
(710)
(736)
(789)
(814)
Gross Profit
36
N/A
36
+2%
38
+4%
43
+13%
55
+29%
64
+16%
66
+3%
69
+5%
74
+7%
70
-4%
74
+5%
75
+1%
72
-4%
88
+22%
94
+7%
103
+9%
100
-3%
84
-16%
74
-12%
58
-22%
57
-1%
58
+1%
61
+7%
64
+4%
66
+4%
65
-2%
68
+5%
69
+1%
77
+13%
84
+8%
91
+8%
81
-10%
81
+0%
(3)
N/A
(19)
-644%
(16)
+13%
43
N/A
27
-37%
28
+5%
23
-19%
39
+74%
44
+12%
48
+9%
59
+24%
214
+261%
383
+79%
544
+42%
706
+30%
643
-9%
632
-2%
635
+0%
628
-1%
590
-6%
564
-4%
571
+1%
644
+13%
644
0%
650
+1%
623
-4%
668
+7%
679
+2%
688
+1%
714
+4%
722
+1%
730
+1%
737
+1%
749
+2%
760
+2%
727
-4%
610
-16%
555
-9%
476
-14%
443
-7%
469
+6%
410
-13%
430
+5%
480
+12%
566
+18%
647
+14%
697
+8%
758
+9%
793
+5%
853
+8%
884
+4%
910
+3%
933
+2%
946
+1%
935
-1%
964
+3%
995
+3%
Operating Income
Operating Expenses
(24)
(27)
(28)
(30)
(36)
(40)
(42)
(46)
(53)
(54)
(61)
(63)
(61)
(63)
(66)
(62)
(69)
(71)
(56)
(56)
(57)
(57)
(68)
(68)
(63)
(62)
(64)
(67)
(81)
(89)
(96)
(89)
(87)
(30)
(13)
(10)
(40)
(34)
(31)
(28)
(26)
(17)
(18)
(18)
(71)
(119)
(186)
(227)
(150)
(171)
(167)
(168)
(172)
(146)
6
(86)
(40)
(30)
(152)
(152)
(184)
(194)
(185)
(162)
(152)
(145)
(150)
(156)
(165)
(144)
(134)
(171)
(169)
(165)
(199)
(169)
51
25
36
(148)
(224)
(173)
(193)
(195)
(169)
(226)
(213)
(210)
(210)
(215)
Selling, General & Administrative
(28)
(31)
(32)
(34)
(50)
(55)
(57)
(63)
(65)
(66)
(72)
(74)
(63)
(64)
(68)
(66)
(75)
(75)
(66)
(67)
(71)
(73)
(78)
(76)
(71)
(69)
(71)
(72)
(79)
(92)
(99)
(94)
(88)
(28)
(12)
(10)
(41)
(36)
(34)
(29)
(26)
(26)
(26)
(27)
(78)
(131)
(183)
(256)
(178)
(195)
(213)
(211)
(205)
(186)
(167)
(251)
(231)
(224)
(212)
(189)
(200)
(199)
(201)
(192)
(186)
(190)
(186)
(192)
(196)
(177)
(164)
(176)
(207)
(196)
(225)
(170)
(161)
(169)
(153)
(159)
(186)
(200)
(211)
(193)
(217)
(228)
(222)
(214)
(222)
(221)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(14)
0
0
0
(11)
0
0
0
(11)
0
0
0
(11)
0
0
Other Operating Expenses
5
4
4
4
14
15
15
17
12
12
12
10
2
1
2
3
6
3
10
11
14
17
10
8
9
7
7
6
(3)
3
3
4
1
(2)
(2)
(0)
1
3
3
1
1
9
8
9
7
11
(3)
30
28
24
46
44
33
40
173
165
190
194
60
37
17
5
16
30
35
45
35
36
32
33
30
21
38
31
26
15
211
194
189
22
(39)
26
18
9
48
2
9
16
12
6
Operating Income
12
N/A
10
-17%
10
+1%
12
+27%
19
+56%
24
+24%
24
+0%
23
-3%
21
-12%
16
-21%
13
-19%
11
-14%
11
-2%
25
+119%
28
+15%
40
+42%
31
-24%
13
-59%
18
+41%
2
-89%
0
-95%
1
+1 100%
(6)
N/A
(4)
+40%
3
N/A
3
-22%
4
+56%
2
-51%
(4)
N/A
(6)
-53%
(6)
-4%
(8)
-44%
(6)
+33%
(32)
-485%
(32)
+1%
(26)
+18%
3
N/A
(7)
N/A
(4)
+49%
(6)
-53%
14
N/A
27
+96%
30
+12%
41
+38%
143
+246%
263
+84%
357
+36%
479
+34%
493
+3%
461
-6%
468
+1%
460
-2%
418
-9%
418
0%
577
+38%
558
-3%
603
+8%
620
+3%
471
-24%
515
+9%
495
-4%
494
0%
529
+7%
560
+6%
578
+3%
592
+2%
598
+1%
604
+1%
563
-7%
466
-17%
421
-10%
305
-27%
274
-10%
304
+11%
211
-31%
261
+24%
531
+103%
592
+11%
684
+15%
549
-20%
533
-3%
619
+16%
660
+7%
689
+4%
741
+8%
707
-5%
733
+4%
725
-1%
754
+4%
780
+3%
Pre-Tax Income
Interest Income Expense
39
36
41
61
62
58
58
38
39
39
35
38
35
16
22
20
36
40
41
39
32
33
33
34
43
44
45
48
44
42
41
36
37
48
48
60
82
89
95
84
66
69
76
92
48
15
(21)
(29)
(42)
(33)
(42)
(70)
(59)
(78)
(91)
(75)
(85)
(66)
(39)
(24)
(29)
(42)
(56)
(79)
(88)
(113)
(124)
(141)
(148)
(148)
(164)
(158)
(170)
(168)
(136)
(113)
(93)
(60)
(55)
(96)
(81)
(103)
(117)
(58)
12
15
13
38
(86)
(91)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(18)
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204
0
0
0
(32)
0
0
0
(17)
0
0
0
(15)
0
0
Total Other Income
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
51
N/A
46
-10%
50
+11%
73
+45%
81
+12%
82
+0%
82
0%
61
-25%
60
-2%
55
-7%
48
-13%
49
+2%
46
-6%
41
-12%
50
+23%
60
+19%
65
+9%
52
-19%
58
+11%
41
-29%
32
-22%
35
+7%
27
-22%
31
+14%
46
+51%
46
0%
49
+5%
50
+4%
40
-20%
37
-8%
35
-5%
28
-20%
33
+17%
15
-53%
16
+7%
34
+104%
66
+98%
82
+23%
92
+12%
78
-15%
83
+7%
96
+15%
106
+10%
134
+26%
191
+43%
278
+45%
337
+21%
450
+34%
451
+0%
429
-5%
426
-1%
390
-8%
359
-8%
340
-5%
486
+43%
483
-1%
518
+7%
554
+7%
432
-22%
491
+14%
466
-5%
452
-3%
473
+5%
481
+2%
490
+2%
479
-2%
474
-1%
463
-2%
415
-10%
319
-23%
257
-19%
148
-42%
104
-30%
136
+31%
75
-45%
351
+367%
438
+25%
532
+21%
629
+18%
421
-33%
452
+7%
516
+14%
543
+5%
614
+13%
754
+23%
722
-4%
746
+3%
748
+0%
669
-11%
689
+3%
Net Income
Tax Provision
(14)
(14)
(16)
(18)
(18)
(17)
(17)
(17)
(11)
(10)
(4)
(3)
(11)
8
8
10
1
0
(1)
(0)
(0)
(0)
(1)
(1)
(4)
(4)
(3)
(3)
1
1
1
1
(6)
(1)
(2)
(2)
(11)
(14)
(16)
(17)
(13)
(13)
(14)
(18)
(41)
(60)
(79)
(103)
(103)
(111)
(114)
(103)
(86)
(70)
(77)
(83)
(56)
(62)
(60)
(60)
(100)
(106)
(106)
(89)
(90)
(87)
(80)
(97)
(81)
(61)
(57)
(49)
(46)
(55)
(96)
(112)
(120)
(133)
(90)
(93)
(103)
(106)
(116)
(113)
(117)
(116)
(123)
(134)
(139)
(152)
Income from Continuing Operations
37
32
34
56
63
65
65
44
48
46
44
46
35
48
58
70
65
53
58
41
32
34
26
30
43
43
45
47
41
38
36
29
27
14
15
32
55
67
76
61
70
83
92
116
151
219
257
347
348
317
312
287
274
270
409
400
462
492
373
432
366
346
367
392
401
392
394
366
334
257
199
99
58
82
(21)
239
318
398
538
328
349
410
427
501
637
606
623
614
529
537
Income to Minority Interest
(1)
(2)
(2)
(1)
(2)
(2)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(1)
0
2
1
(2)
(2)
(0)
(0)
1
1
(1)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(3)
1
1
2
0
1
0
(1)
(2)
(3)
(3)
(3)
(71)
(143)
(201)
(245)
(231)
(200)
(185)
(178)
(167)
(166)
(232)
(235)
(255)
(260)
(201)
(217)
(190)
(175)
(163)
(156)
(150)
(150)
(153)
(158)
(158)
(128)
(120)
(90)
(75)
(88)
(62)
(77)
(105)
(131)
(164)
(169)
(176)
(176)
(182)
(189)
(195)
(201)
(203)
(198)
(209)
(217)
Net Income (Common)
35
N/A
30
-16%
33
+10%
54
+66%
61
+12%
63
+3%
62
-2%
40
-35%
44
+10%
42
-5%
42
-1%
43
+4%
33
-25%
47
+44%
57
+22%
70
+23%
67
-4%
53
-21%
56
+5%
39
-30%
32
-18%
34
+8%
28
-19%
31
+11%
41
+35%
41
-1%
43
+6%
45
+4%
39
-13%
35
-11%
32
-9%
30
-4%
23
-23%
31
+34%
39
+24%
265
+581%
286
+8%
295
+3%
299
+1%
80
-73%
93
+16%
104
+12%
129
+24%
143
+11%
99
-31%
76
-23%
57
-25%
102
+80%
116
+14%
117
+0%
126
+8%
109
-14%
107
-2%
104
-3%
177
+71%
165
-7%
207
+26%
232
+12%
172
-26%
215
+25%
176
-18%
171
-3%
204
+19%
236
+16%
251
+7%
243
-3%
241
-1%
209
-13%
177
-15%
129
-27%
80
-38%
9
-88%
(16)
N/A
(7)
+59%
(82)
-1 130%
162
N/A
213
+31%
268
+26%
374
+40%
159
-57%
173
+8%
235
+36%
245
+4%
312
+27%
441
+41%
404
-8%
420
+4%
416
-1%
320
-23%
320
+0%
EPS (Diluted)
0.06
N/A
0.03
-50%
0.04
+33%
0.06
+50%
0.1
+67%
0.07
-30%
0.07
N/A
0.05
-29%
0.07
+40%
0.05
-29%
0.04
-20%
0.04
N/A
0.05
+25%
0.04
-20%
0.06
+50%
0.08
+33%
0.11
+38%
0.07
-36%
0.07
N/A
0.05
-29%
0.05
N/A
0.04
-20%
0.03
-25%
0.03
N/A
0.07
+133%
0.04
-43%
0.04
N/A
0.04
N/A
0.06
+50%
0.03
-50%
0.03
N/A
0.03
N/A
0.04
+33%
0.02
-50%
0.04
+100%
0.27
+575%
0.45
+67%
0.3
-33%
0.29
-3%
0.08
-72%
0.13
+63%
0.11
-15%
0.13
+18%
0.14
+8%
0.1
-29%
0.07
-30%
0.05
-29%
0.17
+240%
0.12
-29%
0.09
-25%
0.1
+11%
0.14
+40%
0.09
-36%
0.09
N/A
0.15
+67%
0.2
+33%
0.17
-15%
0.19
+12%
0.14
-26%
0.26
+86%
0.14
-46%
0.13
-7%
0.15
+15%
0.25
+67%
0.17
-32%
0.16
-6%
0.16
N/A
0.22
+38%
0.14
-36%
0.09
-36%
0.05
-44%
0.01
-80%
-0.02
N/A
-0.01
+50%
-0.06
-500%
0.12
N/A
0.14
+17%
0.18
+29%
0.26
+44%
0.12
-54%
0.13
+8%
0.17
+31%
0.17
N/A
0.23
+35%
0.32
+39%
0.3
-6%
0.31
+3%
0.31
N/A
0.24
-23%
0.24
N/A

See Also

Summary
IGBB intrinsic value, competitors valuation, and company profile.
DCF Valuation
IGBB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IGBB stock valuation using valuation multiples.
Wall Street Estimates
IGBB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IGBB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.