ILB Group Bhd
KLSE:ILB
Balance Sheet
Balance Sheet Decomposition
ILB Group Bhd
ILB Group Bhd
Balance Sheet
ILB Group Bhd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
82
|
13
|
121
|
52
|
34
|
29
|
22
|
88
|
86
|
94
|
|
| Cash |
82
|
13
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
121
|
52
|
34
|
29
|
0
|
88
|
86
|
94
|
|
| Short-Term Investments |
102
|
0
|
0
|
17
|
20
|
4
|
3
|
3
|
0
|
0
|
|
| Total Receivables |
26
|
0
|
0
|
53
|
39
|
8
|
15
|
16
|
19
|
10
|
|
| Accounts Receivables |
11
|
0
|
0
|
0
|
20
|
3
|
15
|
16
|
19
|
10
|
|
| Other Receivables |
14
|
0
|
0
|
53
|
20
|
5
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
4
|
3
|
0
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
|
| Total Current Assets |
213
|
3
|
0
|
123
|
94
|
42
|
178
|
106
|
105
|
105
|
|
| PP&E Net |
57
|
0
|
0
|
187
|
250
|
241
|
114
|
145
|
135
|
141
|
|
| PP&E Gross |
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
38
|
0
|
0
|
67
|
61
|
19
|
30
|
16
|
3
|
0
|
|
| Long-Term Investments |
117
|
0
|
0
|
59
|
80
|
64
|
34
|
39
|
54
|
41
|
|
| Other Long-Term Assets |
15
|
0
|
18
|
20
|
16
|
15
|
0
|
0
|
0
|
0
|
|
| Total Assets |
441
N/A
|
0
N/A
|
0
N/A
|
459
N/A
|
503
+10%
|
384
-24%
|
359
-7%
|
309
-14%
|
299
-3%
|
289
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
2
|
20
|
0
|
13
|
9
|
2
|
4
|
6
|
12
|
|
| Accrued Liabilities |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
0
|
0
|
17
|
45
|
54
|
22
|
15
|
5
|
25
|
|
| Other Current Liabilities |
10
|
0
|
0
|
17
|
1
|
0
|
48
|
0
|
0
|
0
|
|
| Total Current Liabilities |
21
|
5
|
20
|
34
|
59
|
63
|
72
|
19
|
11
|
36
|
|
| Long-Term Debt |
39
|
0
|
0
|
68
|
93
|
76
|
56
|
54
|
47
|
23
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
|
| Minority Interest |
59
|
0
|
0
|
52
|
58
|
51
|
50
|
21
|
21
|
9
|
|
| Total Liabilities |
119
N/A
|
0
N/A
|
0
N/A
|
156
N/A
|
211
+35%
|
192
-9%
|
178
-7%
|
94
-47%
|
80
-16%
|
71
-11%
|
|
| Equity | |||||||||||
| Common Stock |
178
|
0
|
0
|
178
|
226
|
226
|
226
|
226
|
226
|
226
|
|
| Retained Earnings |
111
|
0
|
0
|
129
|
70
|
30
|
41
|
6
|
1
|
3
|
|
| Additional Paid In Capital |
28
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
13
|
0
|
0
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
16
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
322
N/A
|
0
N/A
|
0
N/A
|
303
N/A
|
292
-4%
|
191
-34%
|
180
-6%
|
215
+19%
|
219
+2%
|
218
-1%
|
|
| Total Liabilities & Equity |
441
N/A
|
0
N/A
|
0
N/A
|
459
N/A
|
503
+10%
|
384
-24%
|
359
-7%
|
309
-14%
|
299
-3%
|
289
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
178
|
0
|
0
|
173
|
190
|
189
|
189
|
189
|
189
|
189
|
|