Ingenieur Gudang Bhd
KLSE:INGENIEU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ingenieur Gudang Bhd
KLSE:INGENIEU
|
MY |
|
Ono Sokki Co Ltd
TSE:6858
|
JP |
|
Egdon Resources PLC
LSE:EDR
|
UK |
|
Nipro Corp
TSE:8086
|
JP |
|
D
|
Dutch Lady Milk Industries Bhd
KLSE:DLADY
|
MY |
Balance Sheet
Balance Sheet Decomposition
Ingenieur Gudang Bhd
Ingenieur Gudang Bhd
Balance Sheet
Ingenieur Gudang Bhd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | May-2016 | May-2017 | May-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
1
|
2
|
3
|
4
|
1
|
1
|
1
|
5
|
8
|
4
|
6
|
2
|
7
|
3
|
4
|
8
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
4
|
6
|
2
|
7
|
3
|
4
|
8
|
8
|
|
| Short-Term Investments |
8
|
8
|
9
|
9
|
9
|
10
|
9
|
10
|
10
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
52
|
61
|
60
|
65
|
64
|
64
|
70
|
74
|
61
|
55
|
30
|
29
|
6
|
51
|
30
|
18
|
17
|
12
|
23
|
30
|
|
| Accounts Receivables |
51
|
57
|
56
|
53
|
56
|
63
|
67
|
72
|
57
|
52
|
30
|
29
|
6
|
51
|
30
|
17
|
17
|
12
|
23
|
30
|
|
| Other Receivables |
1
|
4
|
4
|
12
|
8
|
2
|
2
|
2
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
55
|
54
|
69
|
78
|
92
|
107
|
129
|
108
|
86
|
65
|
21
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
5
|
11
|
5
|
7
|
7
|
3
|
21
|
0
|
14
|
0
|
0
|
0
|
102
|
40
|
10
|
5
|
|
| Total Current Assets |
116
|
126
|
140
|
153
|
173
|
194
|
216
|
199
|
165
|
134
|
79
|
44
|
26
|
57
|
33
|
25
|
122
|
57
|
41
|
43
|
|
| PP&E Net |
34
|
39
|
84
|
110
|
195
|
208
|
123
|
158
|
164
|
161
|
155
|
123
|
55
|
7
|
34
|
32
|
4
|
1
|
0
|
1
|
|
| PP&E Gross |
34
|
39
|
84
|
110
|
195
|
208
|
123
|
158
|
164
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
12
|
15
|
16
|
20
|
14
|
26
|
25
|
32
|
44
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
8
|
8
|
14
|
14
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
7
|
6
|
6
|
6
|
6
|
15
|
8
|
7
|
9
|
7
|
6
|
9
|
46
|
41
|
67
|
132
|
184
|
214
|
224
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
165
N/A
|
181
+9%
|
244
+35%
|
284
+16%
|
374
+32%
|
408
+9%
|
354
-13%
|
366
+3%
|
336
-8%
|
304
-9%
|
243
-20%
|
173
-29%
|
90
-48%
|
110
+22%
|
107
-2%
|
123
+15%
|
258
+110%
|
242
-6%
|
255
+5%
|
268
+5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
32
|
25
|
24
|
36
|
44
|
51
|
51
|
52
|
52
|
62
|
52
|
29
|
7
|
34
|
30
|
28
|
76
|
33
|
19
|
27
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
79
|
92
|
111
|
134
|
141
|
138
|
133
|
141
|
134
|
114
|
0
|
64
|
23
|
7
|
6
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
8
|
4
|
7
|
7
|
7
|
107
|
5
|
4
|
2
|
3
|
1
|
42
|
3
|
2
|
2
|
|
| Other Current Liabilities |
0
|
1
|
0
|
1
|
12
|
27
|
4
|
15
|
6
|
6
|
0
|
2
|
0
|
3
|
1
|
1
|
3
|
2
|
4
|
1
|
|
| Total Current Liabilities |
112
|
118
|
135
|
170
|
207
|
225
|
194
|
218
|
200
|
191
|
159
|
100
|
34
|
47
|
40
|
30
|
121
|
37
|
25
|
29
|
|
| Long-Term Debt |
14
|
16
|
32
|
30
|
30
|
29
|
28
|
48
|
47
|
43
|
32
|
23
|
21
|
8
|
17
|
18
|
27
|
31
|
26
|
25
|
|
| Deferred Income Tax |
2
|
2
|
7
|
7
|
19
|
18
|
8
|
7
|
7
|
7
|
13
|
6
|
2
|
0
|
0
|
2
|
1
|
7
|
10
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
2
|
4
|
14
|
0
|
1
|
18
|
15
|
14
|
12
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
5
|
0
|
11
|
6
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
127
N/A
|
135
+6%
|
174
+29%
|
209
+20%
|
260
+24%
|
286
+10%
|
230
-19%
|
273
+19%
|
271
-1%
|
255
-6%
|
218
-15%
|
152
-31%
|
68
-55%
|
61
-10%
|
74
+21%
|
62
-16%
|
155
+151%
|
82
-47%
|
67
-18%
|
69
+3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
20
|
20
|
20
|
20
|
20
|
51
|
51
|
51
|
52
|
61
|
78
|
83
|
85
|
72
|
77
|
92
|
115
|
156
|
160
|
160
|
|
| Retained Earnings |
18
|
26
|
50
|
55
|
50
|
45
|
61
|
41
|
12
|
15
|
53
|
61
|
63
|
23
|
44
|
32
|
13
|
4
|
29
|
39
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
44
|
26
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
38
N/A
|
46
+22%
|
70
+53%
|
75
+6%
|
114
+53%
|
122
+8%
|
124
+1%
|
92
-25%
|
65
-30%
|
49
-25%
|
25
-49%
|
22
-12%
|
22
N/A
|
49
+122%
|
33
-32%
|
61
+84%
|
103
+69%
|
160
+56%
|
188
+18%
|
198
+5%
|
|
| Total Liabilities & Equity |
165
N/A
|
181
+9%
|
244
+35%
|
284
+16%
|
374
+32%
|
408
+9%
|
354
-13%
|
366
+3%
|
336
-8%
|
304
-9%
|
243
-20%
|
173
-29%
|
90
-48%
|
110
+22%
|
107
-2%
|
123
+15%
|
258
+110%
|
242
-6%
|
255
+5%
|
268
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
102
|
102
|
102
|
104
|
122
|
155
|
155
|
171
|
480
|
590
|
744
|
988
|
1 476
|
1 517
|
1 517
|
|