I

Innity Corporation Bhd
KLSE:INNITY

Watchlist Manager
Innity Corporation Bhd
KLSE:INNITY
Watchlist
Price: 0.23 MYR 15% Market Closed
Market Cap: 32.1m MYR

Relative Value

The Relative Value of one INNITY stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.23 MYR, Innity Corporation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INNITY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
35
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
Median 3Y
-14
Median 5Y
-5.5
Industry
17.1
vs History
vs Industry
5
Median 3Y
-4.8
Median 5Y
5.1
Industry
11.1
vs History
vs Industry
24
Median 3Y
-3.7
Median 5Y
-2.9
Industry
15.3
vs History
90
vs Industry
8
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
vs History
76
vs Industry
37
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
82
vs Industry
34
Median 3Y
0.6
Median 5Y
0.7
Industry
3.5
vs History
vs Industry
40
Median 3Y
-4.3
Median 5Y
-1.6
Industry
8.8
vs History
vs Industry
1
Median 3Y
-4.3
Median 5Y
-2.5
Industry
12.4
vs History
vs Industry
12
Median 3Y
-3
Median 5Y
2.7
Industry
10.4
vs History
vs Industry
35
Median 3Y
-2.8
Median 5Y
-1.4
Industry
12.5
vs History
88
vs Industry
9
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

INNITY Competitors Multiples
Innity Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Innity Corporation Bhd
KLSE:INNITY
32.1m MYR 0.3 -4.2 -2.6 -2.6
FR
Publicis Groupe SA
PAR:PUB
21.9B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
24.8B USD 1.5 18.6 9.9 10.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
116.1B CNY 9.2 21.4 18.1 18.1
UK
Informa PLC
LSE:INF
11.6B GBP 3 161 11.8 18.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72.9B CNY 1.1 -334.4 -337.3 -337.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
53.3B CNY 2.7 109 446.4 446.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
I
Innity Corporation Bhd
KLSE:INNITY
Average P/E: 56.6
Negative Multiple: -4.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.6
34%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.4
9%
2.4
UK
Informa PLC
LSE:INF
161
43%
3.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -334.4 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
109
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
Innity Corporation Bhd
KLSE:INNITY
Average EV/EBITDA: 72
Negative Multiple: -2.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
16%
1.1
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -337.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Innity Corporation Bhd
KLSE:INNITY
Average EV/EBIT: 73.9
Negative Multiple: -2.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.9
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
9%
2
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -337.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A