IOI Corporation Bhd
KLSE:IOICORP
Intrinsic Value
The intrinsic value of one
IOICORP
stock under the Base Case scenario is
3.18
MYR.
Compared to the current market price of 4.09 MYR,
IOI Corporation Bhd
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for IOI Corporation Bhd.
Fundamental Analysis
Revenue & Expenses Breakdown
IOI Corporation Bhd
Balance Sheet Decomposition
IOI Corporation Bhd
| Current Assets | 4.8B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 1.5B |
| Other Current Assets | 1.6B |
| Non-Current Assets | 13.4B |
| Long-Term Investments | 3.2B |
| PP&E | 9.4B |
| Intangibles | 406.1m |
| Other Non-Current Assets | 283m |
Free Cash Flow Analysis
IOI Corporation Bhd
| MYR | |
| Free Cash Flow | MYR |
Earnings Waterfall
IOI Corporation Bhd
|
Revenue
|
11.3B
MYR
|
|
Cost of Revenue
|
-9.1B
MYR
|
|
Gross Profit
|
2.2B
MYR
|
|
Operating Expenses
|
-895.4m
MYR
|
|
Operating Income
|
1.3B
MYR
|
|
Other Expenses
|
195.7m
MYR
|
|
Net Income
|
1.5B
MYR
|
IOICORP Profitability Score
Profitability Due Diligence
IOI Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
IOI Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
IOICORP Solvency Score
Solvency Due Diligence
IOI Corporation Bhd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
IOI Corporation Bhd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IOICORP Price Targets Summary
IOI Corporation Bhd
According to Wall Street analysts, the average 1-year price target for
IOICORP
is 4.15 MYR
with a low forecast of 3.74 MYR and a high forecast of 4.83 MYR.
Dividends
Current shareholder yield for
IOICORP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IOICORP
stock under the Base Case scenario is
3.18
MYR.
Compared to the current market price of 4.09 MYR,
IOI Corporation Bhd
is
Overvalued by 22%.