IOI Corporation Bhd
KLSE:IOICORP

Watchlist Manager
IOI Corporation Bhd Logo
IOI Corporation Bhd
KLSE:IOICORP
Watchlist
Price: 4.09 MYR 0.74% Market Closed
Market Cap: 25.7B MYR

Intrinsic Value

The intrinsic value of one IOICORP stock under the Base Case scenario is 3.18 MYR. Compared to the current market price of 4.09 MYR, IOI Corporation Bhd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IOICORP Intrinsic Value
3.18 MYR
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IOI Corporation Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IOICORP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IOICORP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IOI Corporation Bhd.

Explain Valuation
Compare IOICORP to

Fundamental Analysis

IOI Corporation Bhd
KLSE:IOICORP
MY
Food Products
Market Cap
25.4B MYR
IPO
Jul 29, 1980
MY
Food Products
Market Cap
25.4B MYR
IPO
Jul 29, 1980
Price
MYRfalse
EPS
false MYR
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IOICORP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
IOI Corporation Bhd

Current Assets 4.8B
Cash & Short-Term Investments 1.7B
Receivables 1.5B
Other Current Assets 1.6B
Non-Current Assets 13.4B
Long-Term Investments 3.2B
PP&E 9.4B
Intangibles 406.1m
Other Non-Current Assets 283m
Efficiency

Free Cash Flow Analysis
IOI Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IOI Corporation Bhd

Revenue
11.3B MYR
Cost of Revenue
-9.1B MYR
Gross Profit
2.2B MYR
Operating Expenses
-895.4m MYR
Operating Income
1.3B MYR
Other Expenses
195.7m MYR
Net Income
1.5B MYR
Fundamental Scores

IOICORP Profitability Score
Profitability Due Diligence

IOI Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Healthy Net Margin
50/100
Profitability
Score

IOI Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IOICORP Solvency Score
Solvency Due Diligence

IOI Corporation Bhd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

IOI Corporation Bhd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IOICORP Price Targets Summary
IOI Corporation Bhd

Wall Street analysts forecast IOICORP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IOICORP is 4.15 MYR with a low forecast of 3.74 MYR and a high forecast of 4.83 MYR.

Lowest
Price Target
3.74 MYR
9% Downside
Average
Price Target
4.15 MYR
2% Upside
Highest
Price Target
4.83 MYR
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IOICORP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IOICORP stock?

The intrinsic value of one IOICORP stock under the Base Case scenario is 3.18 MYR.

Is IOICORP stock undervalued or overvalued?

Compared to the current market price of 4.09 MYR, IOI Corporation Bhd is Overvalued by 22%.

Back to Top