IRIS Corporation Bhd
KLSE:IRIS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
IRIS Corporation Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
7
|
9
|
6
|
6
|
9
|
(11)
|
(21)
|
(17)
|
(13)
|
7
|
18
|
13
|
7
|
7
|
2
|
2
|
6
|
6
|
11
|
14
|
15
|
16
|
18
|
24
|
25
|
30
|
37
|
44
|
47
|
43
|
43
|
41
|
46
|
53
|
58
|
44
|
40
|
31
|
34
|
33
|
31
|
37
|
35
|
24
|
22
|
14
|
(16)
|
(13)
|
(13)
|
(8)
|
(12)
|
(18)
|
(47)
|
(53)
|
(300)
|
(289)
|
(280)
|
(329)
|
(123)
|
(121)
|
(104)
|
(50)
|
41
|
37
|
43
|
36
|
18
|
11
|
(2)
|
(5)
|
0
|
(8)
|
(4)
|
2
|
0
|
12
|
19
|
26
|
0
|
40
|
41
|
44
|
40
|
44
|
38
|
35
|
33
|
27
|
28
|
|
| Depreciation & Amortization |
0
|
0
|
18
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
19
|
2
|
3
|
5
|
9
|
7
|
8
|
9
|
10
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
8
|
8
|
8
|
7
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
6
|
8
|
6
|
27
|
28
|
28
|
29
|
47
|
56
|
62
|
16
|
40
|
34
|
33
|
19
|
32
|
32
|
30
|
24
|
35
|
40
|
39
|
29
|
46
|
43
|
46
|
39
|
53
|
54
|
49
|
17
|
31
|
31
|
30
|
24
|
25
|
34
|
42
|
44
|
19
|
46
|
46
|
54
|
29
|
64
|
64
|
68
|
54
|
79
|
109
|
30
|
56
|
79
|
51
|
121
|
220
|
238
|
222
|
246
|
58
|
79
|
82
|
47
|
(59)
|
(55)
|
(62)
|
(61)
|
(1)
|
(0)
|
3
|
(7)
|
0
|
(1)
|
1
|
6
|
(3)
|
(2)
|
(3)
|
(0)
|
29
|
28
|
27
|
24
|
(3)
|
(0)
|
4
|
(0)
|
9
|
8
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
10
|
4
|
6
|
7
|
10
|
10
|
10
|
17
|
19
|
23
|
17
|
9
|
19
|
17
|
17
|
15
|
7
|
14
|
18
|
21
|
23
|
18
|
16
|
17
|
14
|
17
|
17
|
16
|
18
|
11
|
9
|
8
|
4
|
4
|
3
|
1
|
(0)
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
0
|
4
|
4
|
5
|
7
|
7
|
7
|
13
|
11
|
12
|
13
|
8
|
9
|
10
|
10
|
|
| Cash Interest Paid |
0
|
0
|
11
|
11
|
19
|
24
|
14
|
18
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
13
|
14
|
14
|
14
|
14
|
14
|
12
|
12
|
11
|
14
|
11
|
12
|
13
|
11
|
12
|
12
|
14
|
9
|
11
|
12
|
13
|
16
|
18
|
19
|
22
|
23
|
24
|
25
|
26
|
25
|
27
|
30
|
28
|
27
|
25
|
19
|
17
|
15
|
13
|
11
|
9
|
8
|
7
|
7
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(15)
|
(66)
|
34
|
49
|
(64)
|
(24)
|
(56)
|
(47)
|
(43)
|
(55)
|
17
|
(1)
|
(25)
|
(37)
|
(82)
|
(55)
|
(25)
|
(9)
|
(20)
|
(60)
|
(42)
|
(31)
|
(11)
|
(26)
|
(24)
|
(18)
|
(61)
|
(56)
|
(70)
|
(89)
|
(111)
|
(110)
|
(64)
|
(9)
|
12
|
11
|
(41)
|
(74)
|
(26)
|
(57)
|
(33)
|
(106)
|
(169)
|
(169)
|
(214)
|
(181)
|
(199)
|
(123)
|
(85)
|
(78)
|
41
|
(119)
|
(102)
|
(64)
|
(114)
|
113
|
118
|
121
|
139
|
91
|
66
|
57
|
64
|
81
|
66
|
54
|
48
|
(45)
|
(7)
|
6
|
13
|
13
|
8
|
(6)
|
(38)
|
(27)
|
(50)
|
(35)
|
(32)
|
(50)
|
(38)
|
(47)
|
(33)
|
(5)
|
(16)
|
(8)
|
(10)
|
(22)
|
(16)
|
1
|
|
| Cash from Operating Activities |
4
N/A
|
(50)
N/A
|
66
N/A
|
81
+23%
|
(30)
N/A
|
13
N/A
|
(21)
N/A
|
(20)
+2%
|
(4)
+82%
|
(6)
-65%
|
60
N/A
|
57
-5%
|
22
-61%
|
2
-89%
|
(43)
N/A
|
(21)
+51%
|
8
N/A
|
27
+238%
|
22
-21%
|
(14)
N/A
|
11
N/A
|
23
+106%
|
51
+124%
|
39
-25%
|
43
+11%
|
53
+24%
|
23
-56%
|
34
+48%
|
28
-18%
|
7
-75%
|
(36)
N/A
|
(36)
+0%
|
8
N/A
|
68
+757%
|
89
+31%
|
111
+24%
|
37
-66%
|
8
-79%
|
49
+532%
|
17
-65%
|
46
+163%
|
(29)
N/A
|
(78)
-170%
|
(73)
+6%
|
(127)
-73%
|
(95)
+25%
|
(116)
-23%
|
(56)
+52%
|
(20)
+65%
|
18
N/A
|
63
+258%
|
(48)
N/A
|
(41)
+15%
|
(60)
-48%
|
(45)
+25%
|
54
N/A
|
66
+22%
|
63
-6%
|
56
-10%
|
44
-21%
|
25
-43%
|
38
+50%
|
66
+74%
|
71
+9%
|
50
-30%
|
38
-24%
|
26
-32%
|
(17)
N/A
|
12
N/A
|
14
+17%
|
8
-41%
|
10
+24%
|
6
-44%
|
(3)
N/A
|
(23)
-765%
|
(18)
+21%
|
(31)
-76%
|
(11)
+65%
|
2
N/A
|
20
+1 022%
|
38
+89%
|
28
-28%
|
41
+48%
|
39
-5%
|
33
-15%
|
39
+18%
|
30
-24%
|
25
-17%
|
23
-6%
|
35
+50%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(4)
|
(9)
|
(5)
|
(6)
|
(13)
|
(13)
|
(11)
|
(30)
|
(21)
|
(13)
|
(10)
|
4
|
5
|
(11)
|
(7)
|
(6)
|
(8)
|
(11)
|
(10)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(10)
|
(11)
|
(11)
|
(13)
|
(8)
|
(8)
|
(14)
|
(13)
|
(51)
|
(128)
|
(31)
|
(53)
|
(14)
|
60
|
(43)
|
(21)
|
(24)
|
(24)
|
(18)
|
(21)
|
(18)
|
(13)
|
(21)
|
(17)
|
(17)
|
(21)
|
(2)
|
(2)
|
(2)
|
3
|
(0)
|
(0)
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(9)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(93)
|
(133)
|
(130)
|
(126)
|
(46)
|
(51)
|
(0)
|
(2)
|
(2)
|
(2)
|
(5)
|
(8)
|
(9)
|
(18)
|
(16)
|
(17)
|
(17)
|
(10)
|
(15)
|
(18)
|
(19)
|
(17)
|
(7)
|
(7)
|
(4)
|
(5)
|
(1)
|
(1)
|
(39)
|
(39)
|
(19)
|
(19)
|
18
|
17
|
(2)
|
(2)
|
(2)
|
8
|
8
|
(69)
|
(69)
|
(77)
|
(115)
|
(51)
|
(63)
|
(51)
|
(33)
|
(47)
|
(35)
|
(49)
|
180
|
234
|
241
|
253
|
36
|
11
|
5
|
(4)
|
(0)
|
(6)
|
(6)
|
(6)
|
(0)
|
3
|
10
|
11
|
8
|
8
|
1
|
1
|
1
|
(17)
|
(17)
|
(16)
|
(16)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
(1)
|
6
|
3
|
2
|
2
|
(3)
|
(3)
|
|
| Cash from Investing Activities |
(94)
N/A
|
(137)
-46%
|
(139)
-2%
|
(132)
+5%
|
(52)
+61%
|
(65)
-25%
|
(13)
+80%
|
(13)
-1%
|
(32)
-145%
|
(23)
+28%
|
(17)
+24%
|
(19)
-7%
|
(5)
+72%
|
(13)
-145%
|
(27)
-105%
|
(24)
+10%
|
(23)
+4%
|
(18)
+22%
|
(26)
-46%
|
(28)
-8%
|
(24)
+14%
|
(21)
+13%
|
(10)
+54%
|
(10)
+1%
|
(8)
+23%
|
(8)
-7%
|
(4)
+53%
|
(4)
+8%
|
(41)
-1 083%
|
(49)
-17%
|
(30)
+38%
|
(30)
+1%
|
5
N/A
|
9
+74%
|
(10)
N/A
|
(17)
-62%
|
(14)
+14%
|
(43)
-201%
|
(119)
-177%
|
(100)
+16%
|
(122)
-22%
|
(91)
+26%
|
(56)
+39%
|
(94)
-69%
|
(84)
+11%
|
(76)
+10%
|
(56)
+26%
|
(65)
-15%
|
(57)
+12%
|
(68)
-19%
|
167
N/A
|
213
+28%
|
224
+5%
|
236
+5%
|
15
-94%
|
8
-43%
|
3
-62%
|
(6)
N/A
|
3
N/A
|
(6)
N/A
|
(6)
-1%
|
(4)
+30%
|
(1)
+79%
|
2
N/A
|
8
+295%
|
9
+16%
|
(1)
N/A
|
(1)
-95%
|
(7)
-606%
|
(7)
-4%
|
(1)
+90%
|
(17)
-2 366%
|
(17)
+0%
|
(18)
-6%
|
(20)
-11%
|
(4)
+81%
|
(4)
-1%
|
(3)
+36%
|
(0)
+84%
|
(2)
-360%
|
(2)
+8%
|
1
N/A
|
(1)
N/A
|
(3)
-170%
|
3
N/A
|
1
-65%
|
1
-20%
|
1
+10%
|
(5)
N/A
|
(4)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
69
|
17
|
61
|
62
|
5
|
84
|
28
|
0
|
27
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
0
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
138
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
6
|
32
|
32
|
32
|
27
|
0
|
32
|
32
|
31
|
0
|
59
|
59
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
42
|
0
|
53
|
52
|
29
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
42
|
109
|
96
|
69
|
97
|
73
|
19
|
44
|
35
|
11
|
(18)
|
(50)
|
(43)
|
34
|
(17)
|
(12)
|
(21)
|
(107)
|
(26)
|
(9)
|
(22)
|
1
|
(14)
|
(20)
|
(39)
|
(55)
|
(46)
|
(38)
|
(10)
|
(4)
|
39
|
36
|
14
|
26
|
(9)
|
(30)
|
(5)
|
12
|
45
|
59
|
57
|
76
|
45
|
58
|
94
|
63
|
123
|
131
|
84
|
60
|
(97)
|
(193)
|
(218)
|
(218)
|
(137)
|
(96)
|
(95)
|
(105)
|
(114)
|
(77)
|
(56)
|
(36)
|
(52)
|
(51)
|
(42)
|
(42)
|
(18)
|
(23)
|
(23)
|
(23)
|
(18)
|
(13)
|
(13)
|
(13)
|
(6)
|
(13)
|
(16)
|
(14)
|
(17)
|
(7)
|
(1)
|
3
|
4
|
(1)
|
(3)
|
(5)
|
(6)
|
(2)
|
2
|
1
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(16)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(7)
|
(12)
|
(11)
|
(10)
|
9
|
13
|
12
|
14
|
1
|
(1)
|
1
|
0
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
99
N/A
|
181
+83%
|
96
-47%
|
69
-29%
|
97
+40%
|
73
-24%
|
19
-74%
|
44
+133%
|
35
-20%
|
11
-68%
|
(6)
N/A
|
(38)
-582%
|
26
N/A
|
50
+90%
|
44
-12%
|
50
+14%
|
(15)
N/A
|
(23)
-50%
|
2
N/A
|
19
+781%
|
5
-75%
|
1
-87%
|
(14)
N/A
|
(20)
-38%
|
(39)
-99%
|
(55)
-41%
|
(46)
+16%
|
(38)
+17%
|
0
N/A
|
7
+1 525%
|
49
+655%
|
47
-5%
|
14
-70%
|
39
+175%
|
4
-91%
|
(17)
N/A
|
14
N/A
|
18
+28%
|
44
+150%
|
50
+14%
|
48
-4%
|
67
+38%
|
137
+105%
|
186
+36%
|
222
+19%
|
191
-14%
|
157
-18%
|
127
-19%
|
78
-39%
|
49
-37%
|
(108)
N/A
|
(198)
-84%
|
(177)
+11%
|
(173)
+2%
|
(93)
+46%
|
(55)
+41%
|
(94)
-72%
|
(75)
+20%
|
(82)
-8%
|
(46)
+44%
|
(28)
+39%
|
18
N/A
|
2
-89%
|
5
+147%
|
14
+192%
|
(42)
N/A
|
(17)
+58%
|
(23)
-31%
|
(22)
+4%
|
(21)
+3%
|
1
N/A
|
30
+2 042%
|
30
+0%
|
40
+32%
|
47
+17%
|
16
-65%
|
12
-24%
|
5
-63%
|
(18)
N/A
|
(7)
+63%
|
(1)
+88%
|
3
N/A
|
5
+71%
|
(1)
N/A
|
(3)
-366%
|
(5)
-86%
|
(15)
-191%
|
(18)
-22%
|
(15)
+18%
|
(15)
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
2
|
0
|
(4)
|
(1)
|
(2)
|
(4)
|
1
|
|
| Net Change in Cash |
9
N/A
|
(6)
N/A
|
24
N/A
|
18
-25%
|
15
-15%
|
21
+40%
|
(15)
N/A
|
11
N/A
|
0
N/A
|
(17)
N/A
|
37
N/A
|
0
N/A
|
43
N/A
|
39
-9%
|
(25)
N/A
|
5
N/A
|
(30)
N/A
|
(13)
+56%
|
(2)
+82%
|
(23)
-871%
|
(9)
+63%
|
2
N/A
|
28
+1 096%
|
10
-65%
|
(3)
N/A
|
(10)
-182%
|
(27)
-179%
|
(7)
+72%
|
(13)
-74%
|
(35)
-172%
|
(17)
+52%
|
(19)
-12%
|
27
N/A
|
116
+326%
|
82
-29%
|
77
-6%
|
37
-52%
|
(18)
N/A
|
(26)
-47%
|
(32)
-24%
|
(28)
+14%
|
(53)
-91%
|
4
N/A
|
21
+462%
|
11
-47%
|
20
+83%
|
(15)
N/A
|
8
N/A
|
3
-63%
|
(2)
N/A
|
122
N/A
|
(29)
N/A
|
7
N/A
|
3
-54%
|
(122)
N/A
|
7
N/A
|
(24)
N/A
|
(19)
+22%
|
(23)
-19%
|
(6)
+73%
|
(9)
-45%
|
51
N/A
|
67
+30%
|
78
+17%
|
71
-9%
|
5
-93%
|
8
+55%
|
(41)
N/A
|
(17)
+58%
|
(15)
+14%
|
9
N/A
|
24
+172%
|
18
-23%
|
19
+2%
|
4
-81%
|
(6)
N/A
|
(23)
-268%
|
(9)
+61%
|
(17)
-85%
|
10
N/A
|
35
+243%
|
30
-16%
|
43
+43%
|
37
-13%
|
34
-9%
|
31
-8%
|
15
-54%
|
5
-62%
|
(0)
N/A
|
16
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
(54)
N/A
|
58
N/A
|
76
+32%
|
(36)
N/A
|
0
N/A
|
(33)
N/A
|
(31)
+6%
|
(34)
-8%
|
(27)
+19%
|
47
N/A
|
46
-1%
|
26
-44%
|
7
-74%
|
(54)
N/A
|
(28)
+48%
|
2
N/A
|
20
+926%
|
10
-47%
|
(24)
N/A
|
6
N/A
|
19
+203%
|
48
+157%
|
36
-26%
|
40
+12%
|
50
+25%
|
20
-59%
|
32
+55%
|
25
-20%
|
(3)
N/A
|
(47)
-1 507%
|
(46)
+1%
|
(5)
+89%
|
60
N/A
|
81
+36%
|
96
+19%
|
25
-74%
|
(43)
N/A
|
(78)
-81%
|
(14)
+82%
|
(8)
+46%
|
(42)
-465%
|
(18)
+57%
|
(116)
-543%
|
(148)
-27%
|
(119)
+19%
|
(140)
-17%
|
(74)
+47%
|
(41)
+45%
|
(1)
+98%
|
50
N/A
|
(69)
N/A
|
(57)
+17%
|
(77)
-35%
|
(66)
+14%
|
52
N/A
|
64
+23%
|
60
-6%
|
59
-1%
|
44
-26%
|
25
-43%
|
40
+60%
|
65
+64%
|
70
+7%
|
48
-32%
|
36
-24%
|
18
-51%
|
(26)
N/A
|
4
N/A
|
6
+56%
|
7
+20%
|
9
+41%
|
5
-47%
|
(4)
N/A
|
(27)
-502%
|
(22)
+18%
|
(35)
-62%
|
(13)
+62%
|
2
N/A
|
19
+1 101%
|
37
+94%
|
26
-30%
|
37
+44%
|
36
-4%
|
30
-16%
|
37
+22%
|
28
-23%
|
24
-17%
|
22
-6%
|
34
+54%
|
|