Jade Marvel Group Bhd
KLSE:JADEM
Intrinsic Value
Jade Marvel Group Bhd.is an investment holding company, which engages in manufacturing and supply of asphalt mixes for road pavement work in both government and private sectors. [ Read More ]
The intrinsic value of one JADEM stock under the Base Case scenario is 0.11 MYR. Compared to the current market price of 0.18 MYR, Jade Marvel Group Bhd is Overvalued by 42%.
Valuation Backtest
Jade Marvel Group Bhd
Run backtest to discover the historical profit from buying and selling JADEM stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jade Marvel Group Bhd
Current Assets | 87.8m |
Cash & Short-Term Investments | 17.5m |
Receivables | 43.4m |
Other Current Assets | 26.8m |
Non-Current Assets | 142.1m |
Long-Term Investments | 5m |
PP&E | 102.4m |
Intangibles | 673k |
Other Non-Current Assets | 34.1m |
Current Liabilities | 33.4m |
Accounts Payable | 29.1m |
Short-Term Debt | 3.3m |
Other Current Liabilities | 1.1m |
Non-Current Liabilities | 9.7m |
Long-Term Debt | 843k |
Other Non-Current Liabilities | 8.8m |
Earnings Waterfall
Jade Marvel Group Bhd
Revenue
|
38.9m
MYR
|
Cost of Revenue
|
-28.4m
MYR
|
Gross Profit
|
10.5m
MYR
|
Operating Expenses
|
-46.5m
MYR
|
Operating Income
|
-36m
MYR
|
Other Expenses
|
-11.7m
MYR
|
Net Income
|
-47.7m
MYR
|
Free Cash Flow Analysis
Jade Marvel Group Bhd
JADEM Profitability Score
Profitability Due Diligence
Jade Marvel Group Bhd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Jade Marvel Group Bhd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
JADEM Solvency Score
Solvency Due Diligence
Jade Marvel Group Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Jade Marvel Group Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JADEM Price Targets Summary
Jade Marvel Group Bhd
Shareholder Return
JADEM Price
Jade Marvel Group Bhd
Average Annual Return | -6.27% |
Standard Deviation of Annual Returns | 36.79% |
Max Drawdown | -82% |
Market Capitalization | 82.1m MYR |
Shares Outstanding | 456 269 032 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jade Marvel Group Bhd.is an investment holding company, which engages in manufacturing and supply of asphalt mixes for road pavement work in both government and private sectors. The company is headquartered in George Town, Pulau Pinang. The firm is engaged in the manufacturing of asphaltic concrete and property development. The Company’s segments include Investment holdings, Manufacturing and Property development. The Investment holdings segment is engaged in the investment of companies, including letting of properties. The Manufacturing segment is involved in manufacturing and trading of bituminous premix, tarmac, emulsion and operation of quarry. The Property development segment is engaged in property development activities. The Company’s wholly owned subsidiaries include JMR Manufacturing Sdn. Bhd., Great Marvel Sdn. Bhd., JMR Resources Management Sdn. Bhd., Rantronics Sdn. Bhd., Lean Seng Chan (Quarry) Sdn. Bhd., JADEM Ganjaran Sdn. Bhd., Multilight Sdn. Bhd., Great Marvel Development Sdn. Bhd., Link Lex (M) Sdn. Bhd. and JMR Quarry (Kedah) Sdn. Bhd.
Contact
IPO
Employees
Officers
The intrinsic value of one JADEM stock under the Base Case scenario is 0.11 MYR.
Compared to the current market price of 0.18 MYR, Jade Marvel Group Bhd is Overvalued by 42%.