First Time Loading...
J

Jade Marvel Group Bhd
KLSE:JADEM

Watchlist Manager
Jade Marvel Group Bhd
KLSE:JADEM
Watchlist
Price: 0.18 MYR Market Closed
Updated: May 21, 2024

Intrinsic Value

Jade Marvel Group Bhd.is an investment holding company, which engages in manufacturing and supply of asphalt mixes for road pavement work in both government and private sectors. [ Read More ]

The intrinsic value of one JADEM stock under the Base Case scenario is 0.11 MYR. Compared to the current market price of 0.18 MYR, Jade Marvel Group Bhd is Overvalued by 42%.

Key Points:
JADEM Intrinsic Value
Base Case
0.11 MYR
Overvaluation 42%
Intrinsic Value
Price
J
Base Case Scenario

Valuation Backtest
Jade Marvel Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JADEM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jade Marvel Group Bhd

Provide an overview of the primary business activities
of Jade Marvel Group Bhd.

What unique competitive advantages
does Jade Marvel Group Bhd hold over its rivals?

What risks and challenges
does Jade Marvel Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jade Marvel Group Bhd.

Provide P/S
for Jade Marvel Group Bhd.

Provide P/E
for Jade Marvel Group Bhd.

Provide P/OCF
for Jade Marvel Group Bhd.

Provide P/FCFE
for Jade Marvel Group Bhd.

Provide P/B
for Jade Marvel Group Bhd.

Provide EV/S
for Jade Marvel Group Bhd.

Provide EV/GP
for Jade Marvel Group Bhd.

Provide EV/EBITDA
for Jade Marvel Group Bhd.

Provide EV/EBIT
for Jade Marvel Group Bhd.

Provide EV/OCF
for Jade Marvel Group Bhd.

Provide EV/FCFF
for Jade Marvel Group Bhd.

Provide EV/IC
for Jade Marvel Group Bhd.

Compare the intrinsic valuations
of Jade Marvel Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jade Marvel Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jade Marvel Group Bhd compared to its peers.

Compare the P/E ratios
of Jade Marvel Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jade Marvel Group Bhd with its peers.

Analyze the financial leverage
of Jade Marvel Group Bhd compared to its main competitors.

Show all profitability ratios
for Jade Marvel Group Bhd.

Provide ROE
for Jade Marvel Group Bhd.

Provide ROA
for Jade Marvel Group Bhd.

Provide ROIC
for Jade Marvel Group Bhd.

Provide ROCE
for Jade Marvel Group Bhd.

Provide Gross Margin
for Jade Marvel Group Bhd.

Provide Operating Margin
for Jade Marvel Group Bhd.

Provide Net Margin
for Jade Marvel Group Bhd.

Provide FCF Margin
for Jade Marvel Group Bhd.

Show all solvency ratios
for Jade Marvel Group Bhd.

Provide D/E Ratio
for Jade Marvel Group Bhd.

Provide D/A Ratio
for Jade Marvel Group Bhd.

Provide Interest Coverage Ratio
for Jade Marvel Group Bhd.

Provide Altman Z-Score Ratio
for Jade Marvel Group Bhd.

Provide Quick Ratio
for Jade Marvel Group Bhd.

Provide Current Ratio
for Jade Marvel Group Bhd.

Provide Cash Ratio
for Jade Marvel Group Bhd.

What is the historical Revenue growth
over the last 5 years for Jade Marvel Group Bhd?

What is the historical Net Income growth
over the last 5 years for Jade Marvel Group Bhd?

What is the current Free Cash Flow
of Jade Marvel Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jade Marvel Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jade Marvel Group Bhd

Current Assets 87.8m
Cash & Short-Term Investments 17.5m
Receivables 43.4m
Other Current Assets 26.8m
Non-Current Assets 142.1m
Long-Term Investments 5m
PP&E 102.4m
Intangibles 673k
Other Non-Current Assets 34.1m
Current Liabilities 33.4m
Accounts Payable 29.1m
Short-Term Debt 3.3m
Other Current Liabilities 1.1m
Non-Current Liabilities 9.7m
Long-Term Debt 843k
Other Non-Current Liabilities 8.8m
Efficiency

Earnings Waterfall
Jade Marvel Group Bhd

Revenue
38.9m MYR
Cost of Revenue
-28.4m MYR
Gross Profit
10.5m MYR
Operating Expenses
-46.5m MYR
Operating Income
-36m MYR
Other Expenses
-11.7m MYR
Net Income
-47.7m MYR

Free Cash Flow Analysis
Jade Marvel Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

JADEM Profitability Score
Profitability Due Diligence

Jade Marvel Group Bhd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROE
30/100
Profitability
Score

Jade Marvel Group Bhd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

JADEM Solvency Score
Solvency Due Diligence

Jade Marvel Group Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
68/100
Solvency
Score

Jade Marvel Group Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JADEM Price Targets Summary
Jade Marvel Group Bhd

There are no price targets for JADEM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Jade Marvel Group Bhd

Shareholder Return

JADEM Price
Jade Marvel Group Bhd

1M 1M
+0%
6M 6M
-8%
1Y 1Y
-27%
3Y 3Y
-65%
5Y 5Y
-65%
10Y 10Y
-59%
Annual Price Range
0.18
52w Low
0.17
52w High
0.245
Price Metrics
Average Annual Return -6.27%
Standard Deviation of Annual Returns 36.79%
Max Drawdown -82%
Shares Statistics
Market Capitalization 82.1m MYR
Shares Outstanding 456 269 032
Percentage of Shares Shorted
N/A

JADEM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jade Marvel Group Bhd

Country

Malaysia

Industry

Construction

Market Cap

82.1m MYR

Dividend Yield

0%

Description

Jade Marvel Group Bhd.is an investment holding company, which engages in manufacturing and supply of asphalt mixes for road pavement work in both government and private sectors. The company is headquartered in George Town, Pulau Pinang. The firm is engaged in the manufacturing of asphaltic concrete and property development. The Company’s segments include Investment holdings, Manufacturing and Property development. The Investment holdings segment is engaged in the investment of companies, including letting of properties. The Manufacturing segment is involved in manufacturing and trading of bituminous premix, tarmac, emulsion and operation of quarry. The Property development segment is engaged in property development activities. The Company’s wholly owned subsidiaries include JMR Manufacturing Sdn. Bhd., Great Marvel Sdn. Bhd., JMR Resources Management Sdn. Bhd., Rantronics Sdn. Bhd., Lean Seng Chan (Quarry) Sdn. Bhd., JADEM Ganjaran Sdn. Bhd., Multilight Sdn. Bhd., Great Marvel Development Sdn. Bhd., Link Lex (M) Sdn. Bhd. and JMR Quarry (Kedah) Sdn. Bhd.

Contact

PULAU PINANG
George Town
65, Sri Bahari Road
+6042644993
https://jademarvel.com.my/

IPO

1997-12-09

Employees

-

Officers

Executive Director
Mr. Boon Wooi Tan
Group Financial Controller
Mr. Tze Ming Lim
Managing Director of YHL JADEM Frozen Sdn Bhd
Mr. Yuan Heng Low
Managing Director of JADEM MTG Sdn Bhd
Mr. Tang Chuan Ong
Managing Director of JADEM Trading Sdn Bhd
Mr. Kian Leong Chua
Managing Director of Mutiara Dolomite Sdn Bhd
Mr. Hock Sun Loh
Show More
Managing Director of JADEM Geomining Services Sdn Bhd
Mr. Keng Lok Low
Company Secretary
Ms. Sor Hua Tea
Joint Secretary
Hui Yan Loo
Group Finance Manager
Ms. Pei Fhen Beh
Show Less

See Also

Discover More
What is the Intrinsic Value of one JADEM stock?

The intrinsic value of one JADEM stock under the Base Case scenario is 0.11 MYR.

Is JADEM stock undervalued or overvalued?

Compared to the current market price of 0.18 MYR, Jade Marvel Group Bhd is Overvalued by 42%.