Intrinsic Value

The intrinsic value of Jadi Imaging Holdings Bhd (JADI) under the Base Case is 0.024 MYR per share. Compared with the current market price of 0.035 MYR, the stock appears Overvalued by 32% .

The intrinsic value is calculated using the DCF method. Operating margin recovers from -467% last year to 6.4% by 2032. If operating margin stayed at its five-year average of -140%, the estimate would be about MYR 0.02. The value of the years after 2032 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

JADI Intrinsic Value
0.024 MYR
Overvaluation 32%
Intrinsic Value
Price 0.035 MYR
Alert me when JADI is below its intrinsic value
Today 0.019 · 45.2% below the current price

JADI is valued in line with its history. A premium of this size has been typical over the past 5 years.

Alternatives to JADI

Fundamental Analysis

What Jadi Imaging Holdings Bhd Does

Commercial Services & Supplies Industrials

Jadi Imaging Holdings Bhd makes toner and other imaging consumables used in laser printers, copiers, and multifunction machines. Its core business is selling toner products and related components to customers in the office printing supply chain, including distributors, resellers, and other business buyers that need replacement supplies for printing equipment.

Headquarters
Malaysia MY
IPO date
Apr 20, 2006
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Jadi Imaging Holdings Bhd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one JADI stock?

The intrinsic value for Jadi Imaging Holdings Bhd (JADI) under the Base Case is 0.024 MYR.

Is JADI stock undervalued or overvalued?

Compared with the current market price of 0.035 MYR, the stock appears Overvalued by 32% .

Back to Top