Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
J

Jaycorp Bhd
KLSE:JAYCORP

Watchlist Manager
Jaycorp Bhd
KLSE:JAYCORP
Watchlist
Price: 0.31 MYR Market Closed
Market Cap: 85.1m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-17%
5Y
-14%
10Y
+7%
Liabilities
+
3Y
-36%
5Y
-43%
10Y
-34%
Equity
+
3Y
-8%
5Y
+3%
10Y
+35%

Balance Sheet Decomposition
Jaycorp Bhd

Balance Sheet
Jaycorp Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Jul-2002 Jul-2003 Jul-2004 Jul-2005 Jul-2006 Jul-2007 Jul-2008 Jul-2009 Jul-2010 Jul-2011 Jul-2012 Jul-2013 Jul-2014 Jul-2015 Jul-2016 Jul-2017 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jul-2023 Jul-2024 Jul-2025
Assets
Cash & Cash Equivalents
5
6
5
6
6
8
11
13
8
8
10
10
16
23
38
35
33
42
45
44
46
72
74
54
Cash
5
6
5
6
6
8
11
13
8
8
10
10
16
23
38
35
33
42
45
44
46
72
74
54
Short-Term Investments
7
13
12
12
10
8
8
31
30
19
28
23
15
0
0
0
0
0
0
12
10
14
15
17
Total Receivables
13
16
25
29
32
50
51
28
30
30
27
32
25
35
36
41
42
44
57
42
43
41
37
34
Accounts Receivables
11
13
17
18
25
31
30
25
24
26
24
22
21
34
35
40
41
42
54
40
41
39
36
32
Other Receivables
1
3
8
11
6
19
21
4
5
5
3
9
4
0
2
1
1
2
2
1
2
2
1
2
Inventory
22
22
24
30
39
51
40
34
32
41
48
46
47
50
44
42
46
45
42
43
31
22
24
23
Other Current Assets
0
0
0
0
0
0
2
3
3
2
5
7
5
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
45
56
66
77
86
117
111
109
102
101
117
117
107
108
119
117
122
131
144
141
130
149
149
129
PP&E Net
46
42
42
45
59
71
58
55
63
65
64
71
70
87
89
88
88
80
76
83
64
55
57
62
PP&E Gross
46
42
42
45
59
71
58
55
63
65
64
71
70
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
32
37
41
47
52
58
58
63
67
72
76
80
84
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
3
3
3
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
21
22
21
21
23
26
38
37
37
40
39
36
Other Long-Term Assets
4
3
2
3
3
3
3
5
5
3
1
0
1
1
1
2
2
2
2
2
49
7
7
7
Other Assets
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
Total Assets
95
N/A
101
+6%
110
+9%
125
+13%
149
+19%
191
+29%
176
-8%
173
-2%
174
+1%
169
-3%
184
+9%
190
+3%
199
+5%
218
+9%
231
+6%
229
-1%
236
+3%
240
+2%
260
+8%
263
+1%
279
+6%
251
-10%
252
+0%
238
-6%
Liabilities
Accounts Payable
5
4
9
11
12
20
19
16
16
12
13
13
13
37
38
37
38
35
43
33
36
48
53
42
Accrued Liabilities
0
0
0
0
0
4
4
7
5
4
5
6
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
4
10
20
6
5
4
8
19
16
15
0
0
0
8
6
8
7
8
4
4
7
Current Portion of Long-Term Debt
12
5
6
4
1
5
4
4
5
3
1
2
2
20
16
9
3
2
4
5
4
3
3
2
Other Current Liabilities
4
2
4
7
7
6
8
8
7
5
4
6
19
1
0
1
1
3
3
3
2
2
1
1
Total Current Liabilities
21
12
20
26
30
54
42
38
37
32
42
43
49
58
54
47
49
46
58
48
50
41
45
41
Long-Term Debt
15
8
4
0
17
20
20
17
10
6
4
8
6
6
7
6
8
5
12
13
10
8
8
6
Deferred Income Tax
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
1
1
Minority Interest
0
0
0
2
2
9
8
9
10
11
13
14
15
22
22
21
22
23
21
20
20
8
8
6
Other Liabilities
4
4
3
3
2
0
0
0
0
4
3
2
1
0
2
2
2
3
3
3
12
0
0
0
Total Liabilities
40
N/A
24
-39%
27
+11%
32
+17%
51
+62%
84
+65%
71
-16%
66
-8%
57
-12%
55
-5%
62
+13%
68
+10%
74
+8%
89
+21%
86
-3%
78
-10%
84
+8%
79
-5%
96
+21%
86
-11%
93
+8%
59
-37%
61
+4%
55
-10%
Equity
Common Stock
46
54
54
69
69
69
69
69
69
69
69
69
69
69
69
70
70
70
70
70
70
70
70
70
Retained Earnings
4
17
23
24
29
40
40
44
47
45
52
52
57
60
75
82
82
91
94
108
117
122
121
112
Additional Paid In Capital
6
6
6
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
1
2
4
5
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
Other Equity
0
0
0
0
0
0
1
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
Total Equity
55
N/A
77
+40%
83
+9%
93
+12%
97
+5%
107
+10%
105
-2%
108
+2%
117
+9%
114
-2%
122
+6%
122
+0%
126
+3%
129
+3%
145
+12%
152
+5%
152
+0%
161
+6%
164
+2%
178
+8%
186
+5%
192
+3%
191
-1%
182
-4%
Total Liabilities & Equity
95
N/A
101
+6%
110
+9%
125
+13%
149
+19%
191
+29%
176
-8%
173
-2%
174
+1%
169
-3%
184
+9%
190
+3%
199
+5%
218
+9%
231
+6%
229
-1%
236
+3%
240
+2%
260
+8%
263
+1%
279
+6%
251
-10%
252
+0%
238
-6%
Shares Outstanding
Common Shares Outstanding
91
107
107
137
136
134
130
137
137
137
137
137
137
137
274
273
271
270
270
269
269
269
269
269

See Also

Summary
JAYCORP intrinsic value, competitors valuation, and company profile.
DCF Valuation
JAYCORP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JAYCORP stock valuation using valuation multiples.
Wall Street Estimates
JAYCORP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JAYCORP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.