JHM Consolidation Bhd
KLSE:JHM
Intrinsic Value
The intrinsic value of one JHM stock under the Base Case scenario is 0.51 MYR. Compared to the current market price of 1.29 MYR, JHM Consolidation Bhd is Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JHM Consolidation Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
JHM Consolidation Bhd
Balance Sheet Decomposition
JHM Consolidation Bhd
Current Assets | 254.6m |
Cash & Short-Term Investments | 71m |
Receivables | 82.1m |
Other Current Assets | 101.5m |
Non-Current Assets | 169.3m |
PP&E | 147.8m |
Intangibles | 21.5m |
Free Cash Flow Analysis
JHM Consolidation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
JHM Consolidation Bhd
Revenue
|
221.2m
MYR
|
Cost of Revenue
|
-217.9m
MYR
|
Gross Profit
|
3.3m
MYR
|
Operating Expenses
|
-27.4m
MYR
|
Operating Income
|
-24m
MYR
|
Other Expenses
|
1.4m
MYR
|
Net Income
|
-22.7m
MYR
|
JHM Profitability Score
Profitability Due Diligence
JHM Consolidation Bhd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
JHM Consolidation Bhd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
JHM Solvency Score
Solvency Due Diligence
JHM Consolidation Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
JHM Consolidation Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JHM Price Targets Summary
JHM Consolidation Bhd
According to Wall Street analysts, the average 1-year price target for JHM is 0.49 MYR with a low forecast of 0.4 MYR and a high forecast of 0.64 MYR.
Dividends
Current shareholder yield for JHM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JHM stock under the Base Case scenario is 0.51 MYR.
Compared to the current market price of 1.29 MYR, JHM Consolidation Bhd is Overvalued by 61%.