J

Johan Holdings Bhd
KLSE:JOHAN

Watchlist Manager
Johan Holdings Bhd
KLSE:JOHAN
Watchlist
Price: 0.03 MYR Market Closed
Market Cap: 35m MYR

Intrinsic Value

The intrinsic value of one JOHAN stock under the Base Case scenario is 0.02 MYR. Compared to the current market price of 0.03 MYR, Johan Holdings Bhd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JOHAN Intrinsic Value
0.02 MYR
Overvaluation 24%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation History
Johan Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JOHAN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JOHAN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Johan Holdings Bhd.

Explain Valuation
Compare JOHAN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JOHAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johan Holdings Bhd

Current Assets 61.7m
Cash & Short-Term Investments 50m
Receivables 5.1m
Other Current Assets 6.6m
Non-Current Assets 301.4m
Long-Term Investments 36.2m
PP&E 265.1m
Intangibles 47k
Other Non-Current Assets 30k
Current Liabilities 53.3m
Accounts Payable 52.6m
Other Current Liabilities 636k
Non-Current Liabilities 145.3m
Long-Term Debt 27.7m
Other Non-Current Liabilities 117.6m
Efficiency

Free Cash Flow Analysis
Johan Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Johan Holdings Bhd

Revenue
26.4m MYR
Cost of Revenue
-24.9m MYR
Gross Profit
1.5m MYR
Operating Expenses
-21.1m MYR
Operating Income
-19.6m MYR
Other Expenses
17.6m MYR
Net Income
-2m MYR
Fundamental Scores

JOHAN Profitability Score
Profitability Due Diligence

Johan Holdings Bhd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

Johan Holdings Bhd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

JOHAN Solvency Score
Solvency Due Diligence

Johan Holdings Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
39/100
Solvency
Score

Johan Holdings Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JOHAN Price Targets Summary
Johan Holdings Bhd

There are no price targets for JOHAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JOHAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JOHAN stock?

The intrinsic value of one JOHAN stock under the Base Case scenario is 0.02 MYR.

Is JOHAN stock undervalued or overvalued?

Compared to the current market price of 0.03 MYR, Johan Holdings Bhd is Overvalued by 24%.

Back to Top