Jati Tinggi Group Bhd
KLSE:JTGROUP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jati Tinggi Group Bhd
KLSE:JTGROUP
|
MY |
|
W
|
Ways Electron Co Ltd
SSE:605218
|
CN |
Income Statement
Earnings Waterfall
Jati Tinggi Group Bhd
Income Statement
Jati Tinggi Group Bhd
| Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
127
N/A
|
128
+1%
|
124
-3%
|
122
-2%
|
147
+21%
|
195
+32%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(111)
|
(109)
|
(105)
|
(101)
|
(122)
|
(168)
|
|
| Gross Profit |
16
N/A
|
19
+21%
|
19
-2%
|
20
+7%
|
25
+22%
|
27
+11%
|
|
| Operating Income | |||||||
| Operating Expenses |
(1)
|
(0)
|
(8)
|
(8)
|
(9)
|
(11)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
8
|
8
|
1
|
1
|
0
|
(0)
|
|
| Operating Income |
15
N/A
|
19
+23%
|
11
-42%
|
12
+8%
|
15
+28%
|
16
+6%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(2)
|
0
|
(3)
|
(3)
|
(3)
|
(0)
|
|
| Total Other Income |
0
|
(4)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
13
+9%
|
6
-54%
|
8
+23%
|
10
+33%
|
14
+38%
|
|
| Net Income | |||||||
| Tax Provision |
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
10
|
10
|
3
|
4
|
6
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
10
N/A
|
10
0%
|
3
-66%
|
4
+35%
|
6
+43%
|
10
+60%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
|