Kronologi Asia Bhd
KLSE:KAB
Cash Flow Statement
Cash Flow Statement
Kronologi Asia Bhd
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
13
|
13
|
13
|
12
|
12
|
10
|
12
|
15
|
13
|
11
|
9
|
9
|
9
|
11
|
9
|
7
|
6
|
5
|
6
|
5
|
7
|
10
|
29
|
30
|
33
|
36
|
23
|
29
|
31
|
31
|
31
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
5
|
6
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
12
|
13
|
15
|
16
|
|
| Other Non-Cash Items |
5
|
4
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
1
|
1
|
(0)
|
(15)
|
(13)
|
(14)
|
(10)
|
7
|
8
|
11
|
11
|
10
|
|
| Cash Taxes Paid |
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
3
|
3
|
3
|
2
|
3
|
4
|
4
|
3
|
|
| Cash Interest Paid |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
7
|
10
|
10
|
12
|
11
|
10
|
|
| Change in Working Capital |
(14)
|
(10)
|
(11)
|
(13)
|
(15)
|
(24)
|
(25)
|
(15)
|
(14)
|
(19)
|
(24)
|
(34)
|
(34)
|
(33)
|
(34)
|
(34)
|
(36)
|
(32)
|
(19)
|
(8)
|
5
|
14
|
4
|
(20)
|
(32)
|
(46)
|
(52)
|
(136)
|
(136)
|
(98)
|
(181)
|
|
| Cash from Operating Activities |
5
N/A
|
8
+80%
|
5
-41%
|
1
-70%
|
(1)
N/A
|
(11)
-1 594%
|
(10)
+11%
|
2
N/A
|
2
-18%
|
(6)
N/A
|
(12)
-109%
|
(24)
-91%
|
(22)
+5%
|
(21)
+8%
|
(22)
-8%
|
(20)
+9%
|
(24)
-18%
|
(19)
+22%
|
(4)
+79%
|
3
N/A
|
18
+529%
|
28
+55%
|
23
-17%
|
2
-92%
|
(9)
N/A
|
(15)
-63%
|
(16)
-8%
|
(88)
-461%
|
(82)
+7%
|
(42)
+48%
|
(124)
-193%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(6)
|
(15)
|
(14)
|
(16)
|
(12)
|
(3)
|
(9)
|
(9)
|
(14)
|
(18)
|
(13)
|
(13)
|
(9)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
(1)
|
(10)
|
(12)
|
(12)
|
(12)
|
(7)
|
(7)
|
(11)
|
(7)
|
(5)
|
(3)
|
(0)
|
(3)
|
(2)
|
(2)
|
(37)
|
(40)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+10%
|
(3)
-6%
|
(1)
+74%
|
(1)
+24%
|
(0)
+59%
|
0
N/A
|
(1)
N/A
|
(2)
-56%
|
(1)
+45%
|
(2)
-55%
|
(1)
+56%
|
(1)
-11%
|
(5)
-557%
|
(16)
-205%
|
(24)
-49%
|
(28)
-15%
|
(24)
+13%
|
(14)
+40%
|
(16)
-12%
|
(15)
+5%
|
(24)
-58%
|
(25)
-2%
|
(18)
+28%
|
(16)
+12%
|
(10)
+39%
|
(8)
+14%
|
(6)
+28%
|
(6)
+5%
|
(39)
-604%
|
(42)
-8%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
16
|
0
|
9
|
10
|
5
|
13
|
13
|
23
|
41
|
39
|
39
|
33
|
10
|
4
|
4
|
0
|
45
|
61
|
61
|
61
|
46
|
30
|
46
|
65
|
|
| Net Issuance of Debt |
(4)
|
(4)
|
(2)
|
(4)
|
3
|
3
|
3
|
3
|
(1)
|
1
|
4
|
4
|
8
|
14
|
23
|
21
|
20
|
10
|
(4)
|
3
|
6
|
0
|
7
|
(18)
|
(26)
|
(13)
|
(20)
|
61
|
56
|
60
|
125
|
|
| Cash Paid for Dividends |
0
|
(2)
|
(2)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(13)
|
(10)
|
(12)
|
7
|
3
|
(1)
|
2
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(12)
|
(11)
|
(11)
|
(12)
|
(5)
|
(10)
|
(10)
|
(4)
|
(7)
|
1
|
1
|
(3)
|
(11)
|
(16)
|
(11)
|
(17)
|
(1)
|
1
|
(8)
|
|
| Cash from Financing Activities |
4
N/A
|
4
+19%
|
4
+6%
|
(0)
N/A
|
3
N/A
|
6
+119%
|
8
+36%
|
12
+60%
|
7
-38%
|
3
-64%
|
6
+116%
|
2
-60%
|
7
+199%
|
15
+122%
|
34
+122%
|
49
+43%
|
54
+11%
|
39
-28%
|
18
-53%
|
9
-53%
|
4
-60%
|
5
+32%
|
8
+64%
|
24
+213%
|
24
+1%
|
31
+30%
|
30
-4%
|
91
+201%
|
85
-7%
|
106
+26%
|
182
+72%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
6
|
4
|
1
|
|
| Net Change in Cash |
5
N/A
|
9
+102%
|
6
-35%
|
0
-95%
|
1
+296%
|
(6)
N/A
|
(2)
+64%
|
13
N/A
|
7
-44%
|
(4)
N/A
|
(8)
-91%
|
(22)
-168%
|
(16)
+26%
|
(10)
+35%
|
(4)
+59%
|
5
N/A
|
3
-43%
|
(4)
N/A
|
0
N/A
|
(5)
N/A
|
6
N/A
|
9
+35%
|
6
-24%
|
9
+31%
|
0
-97%
|
10
+4 174%
|
10
0%
|
3
-74%
|
3
+7%
|
29
+908%
|
17
-42%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
5
+366%
|
2
-70%
|
1
-65%
|
(1)
N/A
|
(11)
-745%
|
(10)
+15%
|
1
N/A
|
(0)
N/A
|
(7)
-22 967%
|
(14)
-99%
|
(26)
-86%
|
(24)
+7%
|
(26)
-10%
|
(37)
-42%
|
(34)
+7%
|
(40)
-17%
|
(31)
+22%
|
(7)
+78%
|
(6)
+10%
|
9
N/A
|
14
+52%
|
6
-61%
|
(11)
N/A
|
(22)
-95%
|
(24)
-10%
|
(21)
+10%
|
(92)
-332%
|
(85)
+7%
|
(45)
+48%
|
(127)
-184%
|
|