K

Karex Bhd
KLSE:KAREX

Watchlist Manager
Karex Bhd
KLSE:KAREX
Watchlist
Price: 0.715 MYR -1.38% Market Closed
Market Cap: 753.2m MYR

Intrinsic Value

The intrinsic value of one KAREX stock under the Base Case scenario is 1.191 MYR. Compared to the current market price of 0.715 MYR, Karex Bhd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAREX Intrinsic Value
1.191 MYR
Undervaluation 40%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case
Compare KAREX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KAREX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Karex Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karex Bhd

Current Assets 334.1m
Cash & Short-Term Investments 28.6m
Receivables 146.2m
Other Current Assets 159.3m
Non-Current Assets 400.8m
PP&E 298.1m
Intangibles 98m
Other Non-Current Assets 4.7m
Efficiency

Free Cash Flow Analysis
Karex Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Karex Bhd

Revenue
501.6m MYR
Cost of Revenue
-342.1m MYR
Gross Profit
159.5m MYR
Operating Expenses
-133.6m MYR
Operating Income
25.9m MYR
Other Expenses
-11.4m MYR
Net Income
14.5m MYR
Fundamental Scores

KAREX Profitability Score
Profitability Due Diligence

Karex Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

Karex Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

KAREX Solvency Score
Solvency Due Diligence

Karex Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Karex Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAREX Price Targets Summary
Karex Bhd

Wall Street analysts forecast KAREX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KAREX is 0.977 MYR with a low forecast of 0.606 MYR and a high forecast of 1.68 MYR.

Lowest
Price Target
0.606 MYR
15% Downside
Average
Price Target
0.977 MYR
37% Upside
Highest
Price Target
1.68 MYR
135% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KAREX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KAREX stock?

The intrinsic value of one KAREX stock under the Base Case scenario is 1.191 MYR.

Is KAREX stock undervalued or overvalued?

Compared to the current market price of 0.715 MYR, Karex Bhd is Undervalued by 40%.

Back to Top