Intrinsic Value

The intrinsic value of Karex Bhd (KAREX) under the Base Case is 0.79 MYR per share. Compared with the current market price of 0.47 MYR, the stock appears Undervalued by 41% .

The intrinsic value is calculated using the DCF method. Net margin recovers from roughly break-even last year to 7% by 2036. If net margin stayed at its five-year average of 1%, the estimate would be about MYR 0.56. The value of the years after 2036 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

KAREX Intrinsic Value
0.79 MYR
Undervaluation 41%
Intrinsic Value
Price 0.47 MYR
K

KAREX is cheaper than usual. It was this cheap or cheaper on just 5% of days in the past 5 years.

Monitor KAREX
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 0.63
Get notified when the price drops into your buy zone
Intrinsic Value 0.79
Margin of Safety 20% 0.63
Current Price 0.47
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to KAREX

Fundamental Analysis

What Karex Bhd Does

Consumer products Consumer Staples

Karex Bhd makes condoms and related sexual wellness products. It is best known as a contract manufacturer for other brands, but it also sells its own branded products in some markets. The company’s main customers are consumer brands, distributors, healthcare and retail buyers who need a reliable source of latex or non-latex condoms and lubricants.

Headquarters
Malaysia MY
Employees
3 135
IPO date
Nov 6, 2013
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Karex Bhd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KAREX stock?

The intrinsic value for Karex Bhd (KAREX) under the Base Case is 0.79 MYR.

Is KAREX stock undervalued or overvalued?

Compared with the current market price of 0.47 MYR, the stock appears Undervalued by 41% .

Back to Top