KEN Holdings Bhd
KLSE:KEN
Balance Sheet
Balance Sheet Decomposition
KEN Holdings Bhd
KEN Holdings Bhd
Balance Sheet
KEN Holdings Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
29
|
48
|
36
|
45
|
27
|
17
|
4
|
3
|
3
|
8
|
12
|
6
|
6
|
11
|
18
|
17
|
3
|
17
|
7
|
22
|
59
|
72
|
96
|
106
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
17
|
4
|
3
|
3
|
8
|
12
|
6
|
6
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
29
|
48
|
36
|
45
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17
|
3
|
17
|
7
|
22
|
59
|
72
|
96
|
106
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
10
|
21
|
9
|
22
|
51
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34
|
24
|
20
|
20
|
25
|
25
|
22
|
11
|
19
|
24
|
9
|
32
|
16
|
7
|
15
|
13
|
19
|
13
|
16
|
18
|
17
|
11
|
7
|
7
|
|
| Accounts Receivables |
34
|
24
|
20
|
16
|
18
|
17
|
17
|
8
|
17
|
22
|
6
|
20
|
8
|
1
|
14
|
12
|
18
|
13
|
13
|
15
|
15
|
7
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
5
|
7
|
8
|
5
|
3
|
3
|
2
|
4
|
12
|
8
|
6
|
0
|
1
|
1
|
0
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Inventory |
0
|
9
|
6
|
2
|
7
|
6
|
9
|
8
|
3
|
16
|
13
|
41
|
74
|
76
|
76
|
73
|
74
|
88
|
88
|
79
|
64
|
61
|
55
|
55
|
|
| Other Current Assets |
28
|
21
|
54
|
51
|
54
|
56
|
65
|
73
|
64
|
47
|
39
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
91
|
102
|
116
|
119
|
113
|
115
|
110
|
115
|
98
|
118
|
124
|
118
|
98
|
94
|
109
|
103
|
95
|
118
|
112
|
118
|
140
|
144
|
158
|
168
|
|
| PP&E Net |
6
|
7
|
11
|
9
|
21
|
18
|
24
|
23
|
23
|
34
|
47
|
13
|
13
|
13
|
15
|
15
|
15
|
15
|
15
|
17
|
16
|
14
|
14
|
13
|
|
| PP&E Gross |
6
|
7
|
11
|
9
|
21
|
18
|
24
|
23
|
23
|
34
|
47
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
12
|
12
|
13
|
13
|
14
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7
|
0
|
2
|
2
|
7
|
7
|
7
|
8
|
23
|
20
|
22
|
128
|
158
|
166
|
197
|
223
|
127
|
133
|
134
|
131
|
128
|
125
|
123
|
121
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
4
|
6
|
9
|
10
|
10
|
13
|
17
|
121
|
117
|
117
|
117
|
116
|
116
|
115
|
115
|
|
| Other Assets |
2
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
106
N/A
|
113
+7%
|
132
+17%
|
132
0%
|
143
+8%
|
146
+2%
|
147
+1%
|
154
+5%
|
153
-1%
|
176
+15%
|
198
+12%
|
268
+35%
|
280
+4%
|
283
+1%
|
334
+18%
|
357
+7%
|
358
+0%
|
383
+7%
|
377
-1%
|
383
+2%
|
399
+4%
|
400
+0%
|
410
+2%
|
417
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
16
|
24
|
22
|
27
|
27
|
26
|
34
|
27
|
33
|
36
|
75
|
74
|
47
|
78
|
81
|
33
|
44
|
38
|
36
|
36
|
36
|
34
|
31
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
6
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
3
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
13
|
3
|
2
|
1
|
3
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
5
|
4
|
4
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
33
|
29
|
30
|
27
|
35
|
36
|
28
|
35
|
28
|
34
|
39
|
83
|
78
|
53
|
84
|
87
|
41
|
46
|
40
|
38
|
39
|
36
|
34
|
31
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
3
|
5
|
8
|
7
|
6
|
7
|
7
|
5
|
5
|
6
|
5
|
19
|
18
|
17
|
18
|
16
|
16
|
16
|
17
|
16
|
16
|
16
|
18
|
20
|
|
| Minority Interest |
6
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
42
N/A
|
38
-10%
|
41
+10%
|
35
-15%
|
42
+18%
|
43
+4%
|
35
-20%
|
41
+17%
|
34
-17%
|
40
+18%
|
44
+10%
|
102
+132%
|
96
-6%
|
71
-26%
|
102
+44%
|
103
+1%
|
58
-44%
|
62
+8%
|
57
-8%
|
54
-6%
|
55
+2%
|
53
-5%
|
52
-1%
|
51
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
40
|
60
|
60
|
90
|
90
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
|
| Retained Earnings |
42
|
35
|
30
|
36
|
11
|
12
|
17
|
19
|
25
|
45
|
65
|
77
|
94
|
122
|
141
|
155
|
210
|
230
|
229
|
239
|
254
|
257
|
258
|
266
|
|
| Additional Paid In Capital |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
64
N/A
|
75
+18%
|
91
+21%
|
97
+7%
|
101
+5%
|
102
+1%
|
112
+10%
|
114
+1%
|
119
+5%
|
137
+15%
|
155
+13%
|
167
+8%
|
184
+10%
|
212
+16%
|
232
+9%
|
254
+10%
|
300
+18%
|
320
+7%
|
320
0%
|
329
+3%
|
344
+5%
|
347
+1%
|
358
+3%
|
366
+2%
|
|
| Total Liabilities & Equity |
106
N/A
|
113
+7%
|
132
+17%
|
132
0%
|
143
+8%
|
146
+2%
|
147
+1%
|
154
+5%
|
153
-1%
|
176
+15%
|
198
+12%
|
268
+35%
|
280
+4%
|
283
+1%
|
334
+18%
|
357
+7%
|
358
+0%
|
383
+7%
|
377
-1%
|
383
+2%
|
399
+4%
|
400
+0%
|
410
+2%
|
417
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
60
|
120
|
181
|
181
|
181
|
181
|
192
|
189
|
188
|
183
|
180
|
180
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
|