Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KEYASIC Key ASIC Bhd
Key ASIC Bhd banner
K

Key ASIC Bhd
KLSE:KEYASIC

Watchlist Manager
Key ASIC Bhd
KLSE:KEYASIC
Watchlist
Price: 0.045 MYR
Market Cap: 63.6m MYR
Write Note Create Alert

DCF Value

The DCF Value for Key ASIC Bhd (KEYASIC) under the Base Case is MYR. Compared with the current market price of 0.045 MYR, the stock appears .

Key assumptions
KEYASIC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.9%
Net Margin -31.9%12.2%
Cash Flow Conversion 57%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 9.3%
Exit Multiple 3.2x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KEYASIC Research

Summary
KEYASIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEYASIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEYASIC stock valuation using valuation multiples.
Wall St Estimates
KEYASIC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEYASIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate