Kumpulan Fima Bhd
KLSE:KFIMA
Balance Sheet
Balance Sheet Decomposition
Kumpulan Fima Bhd
Kumpulan Fima Bhd
Balance Sheet
Kumpulan Fima Bhd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
16
|
12
|
11
|
67
|
15
|
15
|
26
|
18
|
32
|
20
|
19
|
18
|
20
|
45
|
98
|
70
|
73
|
94
|
79
|
128
|
80
|
137
|
166
|
|
| Cash |
14
|
16
|
12
|
11
|
67
|
15
|
15
|
26
|
18
|
32
|
20
|
19
|
18
|
20
|
45
|
98
|
70
|
73
|
94
|
79
|
128
|
80
|
137
|
166
|
|
| Short-Term Investments |
22
|
17
|
45
|
70
|
0
|
43
|
30
|
25
|
111
|
186
|
250
|
253
|
224
|
216
|
203
|
293
|
218
|
218
|
202
|
247
|
273
|
267
|
283
|
194
|
|
| Total Receivables |
44
|
55
|
42
|
49
|
72
|
65
|
93
|
112
|
128
|
102
|
88
|
119
|
139
|
215
|
203
|
133
|
152
|
153
|
169
|
135
|
114
|
142
|
123
|
159
|
|
| Accounts Receivables |
45
|
58
|
33
|
41
|
59
|
53
|
83
|
105
|
116
|
97
|
77
|
98
|
118
|
192
|
184
|
93
|
127
|
118
|
129
|
103
|
98
|
108
|
87
|
130
|
|
| Other Receivables |
1
|
3
|
9
|
8
|
13
|
12
|
10
|
7
|
12
|
5
|
11
|
21
|
21
|
22
|
19
|
39
|
24
|
35
|
40
|
32
|
16
|
34
|
37
|
29
|
|
| Inventory |
40
|
42
|
25
|
42
|
38
|
54
|
61
|
75
|
53
|
61
|
98
|
114
|
109
|
128
|
91
|
83
|
83
|
109
|
82
|
74
|
113
|
86
|
88
|
99
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
9
|
5
|
5
|
5
|
4
|
12
|
17
|
5
|
11
|
9
|
8
|
9
|
13
|
11
|
52
|
20
|
17
|
16
|
13
|
|
| Total Current Assets |
119
|
130
|
124
|
172
|
176
|
185
|
204
|
243
|
315
|
384
|
468
|
522
|
496
|
590
|
550
|
614
|
531
|
565
|
558
|
587
|
648
|
591
|
600
|
575
|
|
| PP&E Net |
272
|
265
|
250
|
258
|
256
|
243
|
306
|
226
|
237
|
309
|
222
|
321
|
365
|
458
|
498
|
475
|
509
|
548
|
577
|
575
|
805
|
910
|
1 012
|
1 138
|
|
| PP&E Gross |
272
|
265
|
250
|
258
|
256
|
243
|
306
|
226
|
237
|
309
|
222
|
321
|
365
|
458
|
498
|
475
|
509
|
548
|
577
|
575
|
805
|
910
|
1 012
|
1 138
|
|
| Accumulated Depreciation |
153
|
166
|
169
|
169
|
177
|
170
|
202
|
219
|
232
|
247
|
250
|
310
|
310
|
344
|
380
|
466
|
465
|
465
|
442
|
468
|
495
|
507
|
531
|
509
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
51
|
125
|
119
|
80
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
0
|
0
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
18
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Long-Term Investments |
49
|
60
|
63
|
22
|
26
|
74
|
34
|
40
|
44
|
42
|
116
|
111
|
115
|
118
|
117
|
115
|
110
|
96
|
97
|
99
|
97
|
90
|
94
|
90
|
|
| Other Long-Term Assets |
8
|
8
|
11
|
11
|
6
|
4
|
2
|
8
|
3
|
4
|
5
|
4
|
3
|
5
|
8
|
7
|
9
|
11
|
9
|
12
|
14
|
15
|
17
|
22
|
|
| Other Assets |
1
|
1
|
1
|
0
|
0
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
18
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
450
N/A
|
463
+3%
|
448
-3%
|
463
+3%
|
464
+0%
|
515
+11%
|
609
+18%
|
653
+7%
|
732
+12%
|
832
+14%
|
907
+9%
|
971
+7%
|
992
+2%
|
1 189
+20%
|
1 186
0%
|
1 224
+3%
|
1 172
-4%
|
1 234
+5%
|
1 254
+2%
|
1 286
+3%
|
1 577
+23%
|
1 620
+3%
|
1 736
+7%
|
1 837
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18
|
18
|
15
|
30
|
34
|
42
|
51
|
56
|
49
|
44
|
59
|
48
|
50
|
93
|
44
|
71
|
13
|
14
|
19
|
24
|
30
|
42
|
108
|
86
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
29
|
35
|
34
|
15
|
15
|
15
|
9
|
15
|
12
|
20
|
18
|
22
|
22
|
31
|
25
|
|
| Short-Term Debt |
131
|
17
|
14
|
21
|
16
|
24
|
55
|
64
|
44
|
46
|
11
|
19
|
6
|
6
|
15
|
15
|
33
|
35
|
33
|
38
|
50
|
49
|
41
|
37
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
12
|
15
|
13
|
13
|
22
|
39
|
|
| Other Current Liabilities |
49
|
39
|
25
|
30
|
23
|
29
|
38
|
12
|
27
|
30
|
27
|
20
|
35
|
49
|
46
|
52
|
54
|
58
|
36
|
35
|
46
|
29
|
36
|
33
|
|
| Total Current Liabilities |
197
|
75
|
55
|
81
|
72
|
95
|
144
|
162
|
151
|
147
|
132
|
120
|
106
|
164
|
121
|
147
|
116
|
118
|
121
|
131
|
160
|
156
|
152
|
152
|
|
| Long-Term Debt |
105
|
188
|
171
|
66
|
46
|
34
|
36
|
22
|
23
|
21
|
5
|
0
|
0
|
5
|
17
|
16
|
16
|
15
|
49
|
42
|
219
|
232
|
304
|
330
|
|
| Deferred Income Tax |
7
|
8
|
19
|
22
|
20
|
18
|
16
|
17
|
17
|
16
|
17
|
18
|
21
|
40
|
47
|
33
|
38
|
42
|
43
|
53
|
49
|
62
|
81
|
76
|
|
| Minority Interest |
156
|
159
|
55
|
62
|
70
|
79
|
110
|
117
|
139
|
183
|
204
|
221
|
225
|
246
|
251
|
258
|
245
|
254
|
237
|
234
|
255
|
251
|
239
|
247
|
|
| Other Liabilities |
2
|
2
|
4
|
4
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
467
N/A
|
431
-8%
|
303
-30%
|
234
-23%
|
210
-10%
|
229
+9%
|
310
+35%
|
319
+3%
|
331
+4%
|
369
+12%
|
357
-3%
|
360
+1%
|
354
-2%
|
457
+29%
|
437
-4%
|
456
+4%
|
417
-9%
|
431
+3%
|
452
+5%
|
462
+2%
|
685
+48%
|
702
+3%
|
778
+11%
|
808
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
265
|
270
|
274
|
276
|
277
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
313
|
|
| Retained Earnings |
362
|
309
|
194
|
122
|
85
|
46
|
19
|
22
|
75
|
136
|
211
|
270
|
311
|
347
|
380
|
382
|
466
|
500
|
504
|
529
|
599
|
621
|
660
|
755
|
|
| Additional Paid In Capital |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
14
|
18
|
22
|
24
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
70
|
65
|
49
|
60
|
52
|
45
|
45
|
45
|
41
|
43
|
43
|
43
|
43
|
87
|
0
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
10
|
12
|
12
|
12
|
|
| Other Equity |
0
|
0
|
15
|
15
|
12
|
12
|
1
|
7
|
10
|
8
|
16
|
9
|
11
|
2
|
21
|
7
|
22
|
8
|
11
|
10
|
8
|
3
|
2
|
28
|
|
| Total Equity |
17
N/A
|
32
N/A
|
145
+353%
|
229
+58%
|
254
+11%
|
286
+12%
|
299
+5%
|
335
+12%
|
401
+20%
|
463
+15%
|
549
+19%
|
611
+11%
|
638
+4%
|
732
+15%
|
748
+2%
|
769
+3%
|
755
-2%
|
803
+6%
|
802
0%
|
824
+3%
|
892
+8%
|
917
+3%
|
958
+4%
|
1 029
+7%
|
|
| Total Liabilities & Equity |
450
N/A
|
463
+3%
|
448
-3%
|
463
+3%
|
464
+0%
|
515
+11%
|
609
+18%
|
653
+7%
|
732
+12%
|
832
+14%
|
907
+9%
|
971
+7%
|
992
+2%
|
1 189
+20%
|
1 186
0%
|
1 224
+3%
|
1 172
-4%
|
1 234
+5%
|
1 254
+2%
|
1 286
+3%
|
1 577
+23%
|
1 620
+3%
|
1 736
+7%
|
1 837
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
265
|
270
|
274
|
276
|
277
|
282
|
282
|
281
|
280
|
278
|
276
|
275
|
275
|
276
|
|