K

KLCC Property Holdings Bhd
KLSE:KLCC

Watchlist Manager
KLCC Property Holdings Bhd
KLSE:KLCC
Watchlist
Price: 8.8 MYR Market Closed
Market Cap: 15.9B MYR

Intrinsic Value

The intrinsic value of one KLCC stock under the Base Case scenario is 8.33 MYR. Compared to the current market price of 8.8 MYR, KLCC Property Holdings Bhd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLCC Intrinsic Value
8.33 MYR
Overvaluation 5%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KLCC Property Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KLCC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KLCC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KLCC Property Holdings Bhd.

Explain Valuation
Compare KLCC to

Fundamental Analysis

KLCC Property Holdings Bhd
KLSE:KLCC
MY
Real Estate
Market Cap
15.9B MYR
IPO
Aug 18, 2004
MY
Real Estate
Market Cap
15.9B MYR
IPO
Aug 18, 2004
Price
MYR
MYR
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KLCC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KLCC Property Holdings Bhd

Current Assets 1.5B
Cash & Short-Term Investments 1.4B
Receivables 93.2m
Other Current Assets 2.4m
Non-Current Assets 17.2B
Long-Term Investments 16.5B
PP&E 547.6m
Other Non-Current Assets 116.9m
Current Liabilities 872.5m
Accounts Payable 276m
Short-Term Debt 566.8m
Other Current Liabilities 29.8m
Non-Current Liabilities 4.1B
Long-Term Debt 3.8B
Other Non-Current Liabilities 347.8m
Efficiency

Free Cash Flow Analysis
KLCC Property Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KLCC Property Holdings Bhd

Revenue
1.7B MYR
Operating Expenses
-640.1m MYR
Operating Income
1.1B MYR
Other Expenses
-23.9m MYR
Net Income
1B MYR
Fundamental Scores

KLCC Profitability Score
Profitability Due Diligence

KLCC Property Holdings Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
55/100
Profitability
Score

KLCC Property Holdings Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

KLCC Solvency Score
Solvency Due Diligence

KLCC Property Holdings Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

KLCC Property Holdings Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLCC Price Targets Summary
KLCC Property Holdings Bhd

Wall Street analysts forecast KLCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KLCC is 9.14 MYR with a low forecast of 8.4 MYR and a high forecast of 10.29 MYR.

Lowest
Price Target
8.4 MYR
5% Downside
Average
Price Target
9.14 MYR
4% Upside
Highest
Price Target
10.29 MYR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KLCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KLCC stock?

The intrinsic value of one KLCC stock under the Base Case scenario is 8.33 MYR.

Is KLCC stock undervalued or overvalued?

Compared to the current market price of 8.8 MYR, KLCC Property Holdings Bhd is Overvalued by 5%.

Back to Top