Watchlist Manager

Watchlist

Price: 2.66 MYR 0.76% Market Closed

Market Cap: 2.6B MYR

K	Kim Loong Resources Bhd KLSE:KMLOONG	MY
G	Global Yatirim Holding AS IST:GLYHO.E	TR
R	Raute Oyj OMXH:RAUTE	FI
N	NIQ Global Intelligence PLC NYSE:NIQ	US
R	Ravi Kumar Distilleries Ltd NSE:RKDL	IN
	Brother Enterprises Holding Co Ltd SZSE:002562	CN
	Warehouses de Pauw NV XBRU:WDP	BE
A	Anhui Fengyuan Pharmaceutical Co Ltd SZSE:000153	CN
	Newcapec Electronics Co Ltd SZSE:300248	CN
I	Inmobiliaria San Patricio SA SGO:ISANPA	CL
	Zhejiang Sunoren Solar Technology Co Ltd SSE:603105	CN
G	Greentown Management Holdings Company Ltd HKEX:9979	CN
M	Morris Home Holdings Ltd HKEX:1575	CN
	Brenntag SE XETRA:BNR	DE

Income Statement

Currency: MYR

	Apr-2002	Jul-2002	Oct-2002	Jan-2003	Apr-2003	Jul-2003	Oct-2003	Jan-2004	Apr-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Jan-2008	Apr-2008	Jul-2008	Oct-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	0	0	0	0	0	1	1	2	2	3	3	4	4	4	3	3	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	1	1	1	1	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	2	0	0	0	2	0	0	0	2	0	0	0	3	0	0	0	0
Revenue	103 N/A	118 +15%	130 +9%	147 +14%	160 +9%	178 +11%	190 +7%	196 +3%	220 +12%	225 +2%	232 +3%	231 -1%	216 -6%	214 -1%	215 +0%	219 +2%	222 +2%	228 +3%	238 +4%	263 +11%	279 +6%	326 +17%	397 +22%	470 +18%	538 +15%	609 +13%	577 -5%	507 -12%	470 -7%	414 -12%	428 +3%	452 +6%	480 +6%	493 +3%	511 +4%	563 +10%	612 +9%	700 +14%	747 +7%	768 +3%	751 -2%	678 -10%	651 -4%	637 -2%	617 -3%	604 -2%	607 +0%	640 +6%	720 +12%	775 +8%	791 +2%	775 -2%	721 -7%	737 +2%	767 +4%	758 -1%	773 +2%	770 0%	809 +5%	893 +10%	971 +9%	1 020 +5%	1 062 +4%	1 075 +1%	1 056 -2%	1 006 -5%	944 -6%	873 -8%	805 -8%	749 -7%	697 -7%	680 -3%	712 +5%	796 +12%	899 +13%	972 +8%	1 083 +11%	1 246 +15%	1 460 +17%	1 703 +17%	1 900 +12%	2 064 +9%	1 973 -4%	1 908 -3%	1 725 -10%	1 547 -10%	1 593 +3%	1 526 -4%	1 588 +4%	1 608 +1%	1 606 0%	1 684 +5%	1 707 +1%	1 738 +2%	1 760 +1%	1 824 +4%
Gross Profit
Cost of Revenue	(46)	(79)	(111)	(126)	(140)	(157)	(168)	(172)	(200)	(205)	(212)	(201)	(200)	(198)	(197)	(192)	(197)	(200)	(206)	(219)	(233)	(267)	(317)	(359)	(398)	(441)	(426)	(384)	(364)	(330)	(335)	(354)	(376)	(393)	(406)	(452)	(485)	(538)	(569)	(574)	(563)	(521)	(518)	(508)	(489)	(484)	(483)	(516)	(577)	(618)	(629)	(623)	(592)	(605)	(623)	(620)	(639)	(644)	(685)	(755)	(808)	(840)	(872)	(881)	(869)	(840)	(798)	(742)	(685)	(639)	(593)	(586)	(604)	(659)	(735)	(797)	(904)	(1 047)	(1 230)	(1 436)	(1 611)	(1 751)	(1 681)	(1 609)	(1 437)	(1 277)	(1 304)	(1 250)	(1 291)	(1 311)	(1 306)	(1 386)	(1 412)	(1 432)	(1 461)	(1 499)
Gross Profit	6 N/A	12 +84%	19 +64%	21 +10%	21 -1%	21 +3%	22 +4%	24 +10%	21 -15%	20 -4%	21 +5%	30 +43%	16 -47%	17 +5%	18 +9%	27 +51%	26 -6%	28 +9%	31 +11%	44 +42%	46 +4%	59 +29%	80 +36%	111 +39%	140 +26%	168 +20%	151 -10%	123 -19%	106 -14%	83 -21%	93 +11%	98 +6%	103 +6%	100 -3%	106 +6%	112 +5%	126 +13%	162 +28%	178 +10%	194 +9%	188 -3%	157 -17%	133 -16%	129 -3%	127 -1%	121 -5%	124 +3%	125 +0%	144 +15%	158 +10%	162 +3%	152 -6%	129 -15%	132 +2%	144 +9%	138 -4%	133 -3%	126 -5%	124 -2%	137 +11%	162 +18%	180 +11%	189 +5%	195 +3%	187 -4%	166 -11%	146 -12%	131 -11%	121 -8%	110 -8%	104 -6%	94 -10%	108 +15%	137 +27%	164 +20%	175 +7%	179 +2%	199 +11%	230 +16%	267 +16%	289 +8%	313 +8%	293 -7%	299 +2%	288 -4%	270 -6%	289 +7%	276 -5%	297 +8%	298 +0%	300 +1%	298 -1%	295 -1%	306 +4%	299 -2%	325 +9%
Operating Income
Operating Expenses	(47)	(28)	(5)	(6)	(6)	(5)	(5)	(8)	1	2	1	(10)	0	(0)	(1)	(10)	(6)	(6)	(8)	(13)	(14)	(14)	(13)	(14)	(16)	(18)	(19)	(18)	(19)	(18)	(17)	(17)	(17)	(17)	(18)	(22)	(19)	(20)	(24)	(33)	(28)	(28)	(28)	(39)	(37)	(35)	(31)	(28)	(25)	(28)	(32)	(40)	(31)	(30)	(28)	(29)	(30)	(28)	(26)	(34)	(28)	(31)	(32)	(48)	(36)	(37)	(38)	(51)	(41)	(37)	(36)	(47)	(34)	(28)	(29)	(47)	(25)	(35)	(49)	(66)	(54)	(56)	(43)	(53)	(49)	(43)	(43)	(56)	(37)	(41)	(40)	(62)	(42)	(40)	(40)	(45)
Selling, General & Administrative	0	0	0	(6)	0	0	0	(8)	0	0	0	(10)	0	0	0	(12)	0	0	0	(15)	0	0	0	(17)	0	0	0	(20)	0	0	0	(19)	0	0	0	(22)	0	0	0	(27)	0	0	0	(30)	0	0	0	(31)	0	0	0	(37)	0	0	0	(36)	0	0	0	(35)	0	0	0	(45)	0	0	0	(47)	0	0	0	(44)	0	0	0	(45)	0	0	0	(52)	0	0	0	(53)	0	0	0	(55)	0	0	0	(63)	0	0	0	0
Other Operating Expenses	(47)	(27)	(5)	0	(5)	(5)	(5)	0	(0)	(0)	(1)	(0)	(0)	(1)	(1)	1	(6)	(6)	(8)	2	(14)	(14)	(13)	3	(16)	(18)	(19)	1	(19)	(18)	(17)	2	(17)	(17)	(18)	0	(20)	(21)	(24)	(6)	(28)	(28)	(28)	(9)	(37)	(35)	(32)	3	(25)	(28)	(32)	(3)	(31)	(30)	(28)	7	(29)	(28)	(26)	1	(27)	(30)	(32)	(2)	(36)	(37)	(38)	(3)	(41)	(37)	(36)	(3)	(34)	(28)	(29)	(2)	(25)	(35)	(49)	(15)	(54)	(56)	(43)	0	(49)	(43)	(43)	(2)	(37)	(41)	(40)	1	(42)	(40)	(40)	(45)
Operating Income	10 N/A	12 +17%	14 +20%	15 +8%	15 -5%	16 +10%	17 +5%	16 -4%	22 +36%	21 -3%	22 +2%	20 -8%	16 -20%	16 +3%	18 +7%	17 -3%	20 +18%	22 +9%	23 +5%	32 +37%	32 +1%	46 +43%	68 +49%	97 +43%	124 +28%	150 +21%	133 -12%	105 -21%	88 -17%	66 -25%	76 +15%	81 +7%	86 +7%	83 -4%	88 +6%	90 +2%	107 +19%	142 +33%	154 +9%	162 +5%	161 -1%	129 -20%	104 -19%	90 -14%	91 +1%	85 -6%	93 +9%	97 +4%	118 +22%	130 +10%	130 0%	112 -14%	98 -13%	102 +4%	116 +14%	109 -6%	104 -4%	98 -6%	98 0%	104 +6%	134 +29%	149 +11%	157 +5%	147 -6%	151 +3%	129 -15%	108 -16%	80 -26%	79 -1%	73 -8%	68 -7%	47 -31%	74 +57%	109 +47%	135 +24%	128 -5%	154 +21%	164 +6%	181 +10%	201 +11%	234 +17%	257 +10%	250 -3%	246 -1%	240 -3%	227 -5%	247 +8%	220 -11%	260 +19%	257 -1%	260 +1%	237 -9%	253 +7%	266 +5%	259 -3%	280 +8%
Pre-Tax Income
Interest Income Expense	0	0	0	(0)	(0)	(1)	(1)	(2)	(2)	(3)	(3)	(4)	(4)	(4)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(2)	(2)	(2)	0	(2)	(2)	(2)	3	(2)	(2)	(2)	5	(1)	(1)	(1)	(1)	(1)	(1)	(1)	7	(1)	(1)	(1)	(1)	(1)	(1)	(1)	7	(0)	(1)	(1)	8	(1)	(1)	(1)	8	(1)	(1)	(1)	10	(1)	(1)	(1)	9	(1)	(2)	(2)	5	(2)	(2)	(2)	6	(3)	(3)	(3)	11	(2)	(2)	(2)	11	(5)	(6)	(7)	(7)
Non-Reccuring Items	0	(0)	(1)	(1)	0	(1)	0	2	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	3	0	0	0	8	0	0	0	5	0	0	0	0	0	0	0	2	0	0	0	8	0	0	0	0
Total Other Income	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	10 N/A	12 +15%	13 +14%	14 +8%	14 N/A	14 +1%	16 +9%	16 +4%	20 +22%	19 -7%	18 -1%	16 -10%	12 -29%	13 +8%	14 +14%	14 +1%	18 +27%	20 +10%	22 +7%	30 +41%	31 +0%	44 +45%	67 +50%	96 +44%	124 +29%	150 +21%	132 -12%	104 -21%	87 -17%	65 -25%	74 +15%	80 +7%	85 +7%	81 -4%	86 +6%	91 +5%	105 +16%	140 +33%	152 +9%	165 +8%	159 -4%	127 -20%	103 -19%	95 -8%	90 -5%	84 -6%	92 +9%	95 +4%	117 +23%	129 +10%	129 0%	119 -7%	97 -19%	101 +4%	115 +14%	108 -6%	103 -4%	97 -6%	96 0%	111 +15%	134 +20%	148 +11%	156 +5%	158 +1%	150 -5%	128 -15%	107 -16%	88 -17%	78 -11%	72 -8%	67 -7%	60 -10%	73 +21%	108 +48%	134 +23%	145 +8%	153 +6%	162 +6%	179 +10%	210 +18%	232 +10%	254 +10%	247 -3%	252 +2%	237 -6%	225 -5%	244 +9%	232 -5%	258 +11%	254 -1%	258 +1%	255 -1%	248 -3%	260 +5%	252 -3%	272 +8%
Net Income
Tax Provision	(3)	(3)	(4)	(4)	(5)	(5)	(5)	(4)	(6)	(5)	(5)	(5)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(8)	(8)	(11)	(17)	(24)	(31)	(38)	(32)	(23)	(19)	(14)	(17)	(20)	(21)	(20)	(22)	(19)	(22)	(30)	(35)	(40)	(39)	(32)	(25)	(26)	(25)	(24)	(25)	(22)	(27)	(30)	(31)	(29)	(24)	(24)	(27)	(22)	(21)	(20)	(19)	(25)	(31)	(34)	(36)	(36)	(34)	(30)	(25)	(29)	(26)	(23)	(23)	(15)	(19)	(28)	(34)	(34)	(35)	(38)	(38)	(43)	(48)	(52)	(52)	(53)	(50)	(48)	(53)	(54)	(60)	(59)	(62)	(61)	(59)	(62)	(60)	(65)
Income from Continuing Operations	7	8	9	10	10	10	11	12	14	14	13	12	8	9	10	10	13	15	16	23	23	33	50	73	93	112	100	82	68	51	58	60	63	61	65	72	83	109	118	125	120	95	78	69	65	61	67	73	90	99	97	90	73	76	88	86	82	77	78	86	103	114	120	122	116	98	82	60	53	49	44	45	54	80	99	111	118	125	141	167	185	203	196	200	187	177	191	178	198	195	196	195	189	198	192	207
Income to Minority Interest	0	0	0	1	1	1	2	2	1	2	1	2	2	2	1	1	1	1	1	(0)	(0)	(3)	(7)	(13)	(18)	(21)	(20)	(16)	(15)	(13)	(13)	(11)	(11)	(9)	(10)	(13)	(18)	(23)	(25)	(28)	(26)	(21)	(18)	(15)	(14)	(12)	(12)	(12)	(15)	(17)	(16)	(14)	(11)	(11)	(13)	(12)	(11)	(11)	(11)	(15)	(20)	(23)	(25)	(25)	(23)	(19)	(15)	(8)	(6)	(4)	(3)	(4)	(5)	(8)	(12)	(16)	(17)	(21)	(25)	(30)	(37)	(42)	(39)	(37)	(33)	(29)	(32)	(30)	(32)	(33)	(32)	(33)	(35)	(36)	(37)	(38)
Net Income (Common)	7 N/A	8 +14%	9 +8%	10 +16%	11 +3%	11 +6%	13 +16%	14 +4%	16 +15%	15 -4%	15 -3%	13 -8%	11 -21%	11 +1%	12 +8%	11 -1%	14 +25%	16 +13%	17 +6%	22 +30%	22 N/A	30 +34%	43 +43%	59 +39%	75 +26%	91 +21%	80 -12%	65 -18%	53 -19%	39 -27%	45 +17%	48 +6%	53 +10%	52 -2%	54 +5%	58 +8%	65 +11%	86 +33%	93 +8%	97 +4%	94 -3%	75 -21%	60 -20%	54 -10%	51 -6%	48 -5%	55 +14%	61 +10%	75 +23%	82 +9%	82 -1%	75 -8%	62 -18%	66 +7%	75 +14%	74 -2%	72 -3%	66 -8%	67 +1%	71 +6%	82 +16%	92 +11%	95 +3%	97 +2%	93 -4%	79 -15%	67 -15%	52 -22%	46 -11%	45 -3%	42 -7%	41 -2%	50 +21%	72 +46%	87 +21%	95 +9%	100 +6%	103 +3%	116 +12%	137 +18%	147 +8%	161 +9%	157 -3%	162 +4%	155 -5%	148 -4%	159 +8%	148 -7%	166 +12%	162 -2%	164 +1%	161 -2%	154 -5%	162 +5%	156 -4%	169 +9%
EPS (Diluted)	0 N/A	0 N/A	0.01 N/A	0.02 +100%	0.03 +50%	0.04 +33%	0.04 N/A	0.03 -25%	0.04 +33%	0.03 -25%	0.03 N/A	0.03 N/A	0.02 -33%	0.02 N/A	0.02 N/A	0.01 -50%	0.02 +100%	0.02 N/A	0.02 N/A	0.02 N/A	0.03 +50%	0.04 +33%	0.05 +25%	0.07 +40%	0.08 +14%	0.13 +63%	0.1 -23%	0.07 -30%	0.07 N/A	0.04 -43%	0.05 +25%	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.06 +20%	0.07 +17%	0.1 +43%	0.11 +10%	0.1 -9%	0.11 +10%	0.08 -27%	0.06 -25%	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.07 N/A	0.08 +14%	0.09 +12%	0.09 N/A	0.08 -11%	0.07 -12%	0.07 N/A	0.08 +14%	0.08 N/A	0.07 -12%	0.07 N/A	0.07 N/A	0.08 +14%	0.1 +25%	0.11 +10%	0.11 N/A	0.1 -9%	0.1 N/A	0.08 -20%	0.07 -12%	0.06 -14%	0.05 -17%	0.05 N/A	0.04 -20%	0.04 N/A	0.04 N/A	0.07 +75%	0.09 +29%	0.1 +11%	0.11 +10%	0.11 N/A	0.12 +9%	0.14 +17%	0.15 +7%	0.16 +7%	0.16 N/A	0.17 +6%	0.16 -6%	0.15 -6%	0.16 +7%	0.15 -6%	0.17 +13%	0.17 N/A	0.17 N/A	0.17 N/A	0.16 -6%	0.17 +6%	0.16 -6%	0.17 +6%

Income Statement Balance Sheet Cash Flow Statement

Kim Loong Resources Bhd
KLSE:KMLOONG

Income Statement

Earnings Waterfall
Kim Loong Resources Bhd

Income Statement
Kim Loong Resources Bhd

See Also

Company

Help

Tools

Stocks

Kim Loong Resources Bhd KLSE:KMLOONG

Income Statement

Earnings Waterfall Kim Loong Resources Bhd

Income Statement Kim Loong Resources Bhd

See Also

Company

Help

Tools

Stocks

Kim Loong Resources Bhd
KLSE:KMLOONG

Earnings Waterfall
Kim Loong Resources Bhd

Income Statement
Kim Loong Resources Bhd