K

KNM Group Bhd
KLSE:KNM

Watchlist Manager
KNM Group Bhd
KLSE:KNM
Watchlist
Price: 0.005 MYR
Market Cap: 20.2m MYR

Intrinsic Value

The intrinsic value of one KNM stock under the Base Case scenario is 0.092 MYR. Compared to the current market price of 0.005 MYR, KNM Group Bhd is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KNM Intrinsic Value
0.092 MYR
Undervaluation 95%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case
Compare KNM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KNM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KNM Group Bhd

Current Assets 2B
Cash & Short-Term Investments 9m
Receivables 19.1m
Other Current Assets 1.9B
Non-Current Assets 870.3m
PP&E 870.3m
Other Non-Current Assets 54k
Current Liabilities 2.5B
Accounts Payable 285.6m
Short-Term Debt 17.9m
Other Current Liabilities 2.2B
Non-Current Liabilities -121.4m
Long-Term Debt 1.4m
Other Non-Current Liabilities -122.8m
Efficiency

Free Cash Flow Analysis
KNM Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KNM Group Bhd

Revenue
245.4m MYR
Operating Expenses
-325.4m MYR
Operating Income
-79.9m MYR
Other Expenses
-71.1m MYR
Net Income
-151m MYR
Fundamental Scores

KNM Profitability Score
Profitability Due Diligence

KNM Group Bhd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

KNM Group Bhd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

KNM Solvency Score
Solvency Due Diligence

KNM Group Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

KNM Group Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNM Price Targets Summary
KNM Group Bhd

There are no price targets for KNM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KNM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y