Kerjaya Prospek Property Bhd
KLSE:KPPROP
Cash Flow Statement
Cash Flow Statement
Kerjaya Prospek Property Bhd
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
2
|
6
|
5
|
4
|
4
|
0
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(8)
|
(6)
|
(0)
|
(0)
|
4
|
(0)
|
36
|
43
|
51
|
62
|
28
|
34
|
42
|
63
|
87
|
96
|
103
|
100
|
96
|
103
|
111
|
115
|
121
|
122
|
121
|
121
|
121
|
100
|
76
|
54
|
15
|
11
|
9
|
|
| Depreciation & Amortization |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
5
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
8
|
12
|
15
|
15
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
1
|
4
|
4
|
3
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
0
|
0
|
1
|
(4)
|
(4)
|
(5)
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
6
|
5
|
4
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
5
|
8
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
21
|
24
|
26
|
25
|
12
|
11
|
8
|
12
|
14
|
15
|
18
|
22
|
27
|
28
|
28
|
22
|
22
|
25
|
26
|
26
|
21
|
23
|
24
|
21
|
14
|
9
|
8
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
3
|
3
|
2
|
2
|
5
|
5
|
5
|
6
|
5
|
6
|
8
|
8
|
6
|
6
|
6
|
6
|
8
|
7
|
6
|
6
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
9
|
13
|
16
|
|
| Change in Working Capital |
1
|
(4)
|
(6)
|
(6)
|
(1)
|
1
|
3
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
4
|
4
|
4
|
5
|
0
|
(2)
|
2
|
2
|
4
|
2
|
1
|
2
|
(5)
|
2
|
(1)
|
4
|
7
|
9
|
6
|
5
|
(13)
|
(1)
|
(1)
|
(4)
|
14
|
(0)
|
(5)
|
(4)
|
(5)
|
(4)
|
(1)
|
1
|
(4)
|
(28)
|
(25)
|
(32)
|
(29)
|
(12)
|
(4)
|
(1)
|
1
|
8
|
0
|
(1)
|
8
|
(9)
|
(11)
|
(8)
|
(18)
|
(7)
|
(90)
|
(98)
|
(18)
|
(76)
|
(10)
|
(11)
|
(92)
|
(28)
|
(47)
|
(39)
|
(34)
|
(58)
|
39
|
104
|
129
|
126
|
59
|
(31)
|
(103)
|
(97)
|
(84)
|
(48)
|
(7)
|
21
|
33
|
26
|
26
|
|
| Cash from Operating Activities |
5
N/A
|
1
-88%
|
(0)
N/A
|
(0)
N/A
|
3
N/A
|
5
+80%
|
5
+8%
|
2
-57%
|
(1)
N/A
|
(1)
+7%
|
0
N/A
|
1
+1 300%
|
5
+238%
|
1
-73%
|
9
+623%
|
9
-5%
|
8
-6%
|
8
-1%
|
2
-82%
|
2
+60%
|
5
+108%
|
7
+38%
|
10
+48%
|
5
-47%
|
4
-18%
|
4
-7%
|
(3)
N/A
|
3
N/A
|
1
-64%
|
7
+457%
|
10
+40%
|
12
+28%
|
10
-17%
|
8
-22%
|
(11)
N/A
|
(0)
+99%
|
(1)
-800%
|
(3)
-267%
|
15
N/A
|
0
-99%
|
(3)
N/A
|
(3)
-2%
|
(5)
-67%
|
(3)
+36%
|
(2)
+37%
|
1
N/A
|
(5)
N/A
|
(28)
-515%
|
(24)
+17%
|
(29)
-25%
|
(23)
+21%
|
(8)
+67%
|
(3)
+64%
|
1
N/A
|
2
+114%
|
9
+513%
|
2
-82%
|
(0)
N/A
|
2
N/A
|
(13)
N/A
|
(10)
+20%
|
(6)
+37%
|
(12)
-95%
|
(5)
+60%
|
(47)
-863%
|
(46)
+2%
|
43
N/A
|
(3)
N/A
|
29
N/A
|
35
+19%
|
(39)
N/A
|
46
N/A
|
52
+12%
|
67
+31%
|
78
+15%
|
49
-37%
|
140
+186%
|
211
+50%
|
243
+15%
|
243
0%
|
181
-26%
|
92
-49%
|
18
-80%
|
26
+42%
|
39
+51%
|
54
+37%
|
75
+39%
|
81
+9%
|
62
-24%
|
57
-7%
|
58
+1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(3)
|
(5)
|
1
|
(3)
|
(1)
|
2
|
(4)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(13)
|
(12)
|
(10)
|
(10)
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(6)
|
(2)
|
(2)
|
(1)
|
2
|
(1)
|
(0)
|
(22)
|
0
|
(22)
|
(22)
|
(0)
|
(0)
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(1)
|
(1)
|
(111)
|
(42)
|
(2)
|
(5)
|
101
|
31
|
(12)
|
(11)
|
(11)
|
(16)
|
(174)
|
(183)
|
(199)
|
(192)
|
(82)
|
(92)
|
(99)
|
(132)
|
(98)
|
(111)
|
(94)
|
(66)
|
(62)
|
(49)
|
(48)
|
|
| Other Items |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
(8)
|
(8)
|
(10)
|
(11)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
0
|
(13)
|
(13)
|
(14)
|
(11)
|
2
|
24
|
25
|
21
|
21
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
2
|
3
|
3
|
4
|
(76)
|
0
|
(28)
|
(30)
|
(64)
|
(54)
|
(101)
|
(101)
|
10
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+11%
|
(1)
-43%
|
1
N/A
|
(0)
N/A
|
(0)
-54%
|
(1)
-125%
|
(1)
N/A
|
(1)
+19%
|
(0)
+45%
|
0
N/A
|
1
+167%
|
(8)
N/A
|
(10)
-17%
|
(12)
-22%
|
(13)
-14%
|
(3)
+79%
|
(2)
+28%
|
(1)
+50%
|
0
N/A
|
(2)
N/A
|
(4)
-84%
|
(6)
-48%
|
2
N/A
|
(3)
N/A
|
(1)
+71%
|
2
N/A
|
(5)
N/A
|
(0)
+96%
|
(14)
-6 424%
|
(14)
-1%
|
(15)
-5%
|
(12)
+19%
|
0
N/A
|
22
N/A
|
12
-46%
|
9
-21%
|
11
+20%
|
(11)
N/A
|
(0)
+98%
|
(0)
-55%
|
(0)
-29%
|
(2)
-300%
|
(3)
-69%
|
(3)
-29%
|
(6)
-84%
|
(2)
+77%
|
(1)
+47%
|
(2)
-210%
|
1
N/A
|
(2)
N/A
|
(2)
N/A
|
(21)
-872%
|
(22)
-1%
|
(22)
-2%
|
(21)
+6%
|
1
N/A
|
1
-33%
|
0
-20%
|
(0)
N/A
|
(8)
-3 794%
|
(7)
+13%
|
(7)
+3%
|
(5)
+18%
|
(77)
-1 321%
|
(78)
-1%
|
(140)
-79%
|
(72)
+48%
|
(66)
+9%
|
(59)
+10%
|
0
N/A
|
(70)
N/A
|
(2)
+98%
|
(11)
-543%
|
(12)
-10%
|
(18)
-46%
|
(174)
-892%
|
(183)
-6%
|
(199)
-9%
|
(192)
+4%
|
(82)
+58%
|
(92)
-12%
|
(98)
-7%
|
(131)
-33%
|
(97)
+26%
|
(111)
-14%
|
(94)
+15%
|
(66)
+30%
|
(62)
+5%
|
(50)
+20%
|
(48)
+3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
100
|
98
|
(4)
|
0
|
(5)
|
(4)
|
(7)
|
(17)
|
(14)
|
(13)
|
(9)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
|
| Net Issuance of Debt |
(4)
|
(2)
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(7)
|
(8)
|
(7)
|
(8)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(5)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(9)
|
(1)
|
(1)
|
(1)
|
6
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
0
|
17
|
16
|
12
|
16
|
(2)
|
13
|
12
|
12
|
11
|
(3)
|
1
|
0
|
16
|
23
|
17
|
15
|
7
|
109
|
111
|
114
|
107
|
90
|
100
|
73
|
33
|
(138)
|
(178)
|
(121)
|
(102)
|
105
|
104
|
74
|
95
|
(43)
|
(23)
|
(23)
|
(13)
|
22
|
21
|
21
|
10
|
275
|
324
|
331
|
|
| Cash Paid for Dividends |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
(13)
|
(13)
|
(17)
|
(20)
|
(20)
|
(20)
|
(21)
|
(23)
|
(24)
|
(25)
|
(16)
|
(11)
|
(6)
|
|
| Other |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
(5)
N/A
|
(3)
+32%
|
(1)
+76%
|
(1)
-38%
|
(2)
-85%
|
(3)
-23%
|
(2)
+4%
|
(2)
+8%
|
0
N/A
|
(2)
N/A
|
(2)
-27%
|
(1)
+74%
|
(1)
-146%
|
0
N/A
|
(7)
N/A
|
(8)
-4%
|
(7)
+3%
|
(8)
-12%
|
0
N/A
|
0
-25%
|
(1)
N/A
|
(1)
-18%
|
(2)
-57%
|
(5)
-132%
|
(1)
+74%
|
(1)
+16%
|
(1)
-18%
|
0
N/A
|
(3)
N/A
|
(3)
-27%
|
(4)
-18%
|
(4)
-10%
|
(4)
+6%
|
(3)
+26%
|
(9)
-183%
|
(1)
+85%
|
(1)
+59%
|
(1)
+6%
|
6
N/A
|
(1)
N/A
|
(1)
+24%
|
(0)
+34%
|
(0)
+50%
|
(0)
+50%
|
(0)
+90%
|
4
N/A
|
4
N/A
|
21
+418%
|
20
-3%
|
16
-20%
|
16
-4%
|
7
-54%
|
21
+201%
|
20
-5%
|
20
-2%
|
10
-49%
|
(3)
N/A
|
1
N/A
|
0
-92%
|
16
+16 300%
|
23
+39%
|
18
-23%
|
18
+2%
|
10
-47%
|
113
+1 089%
|
115
+1%
|
116
+1%
|
109
-6%
|
90
-17%
|
100
+11%
|
73
-27%
|
33
-55%
|
(46)
N/A
|
(86)
-86%
|
(30)
+65%
|
(13)
+56%
|
92
N/A
|
92
0%
|
57
-38%
|
78
+38%
|
(67)
N/A
|
(60)
+10%
|
(58)
+4%
|
(46)
+19%
|
(9)
+80%
|
(1)
+85%
|
(4)
-173%
|
(14)
-281%
|
(34)
-136%
|
21
N/A
|
33
+56%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(4)
-322%
|
(2)
+46%
|
(1)
+74%
|
0
N/A
|
2
+365%
|
2
N/A
|
(1)
N/A
|
(1)
-70%
|
(3)
-106%
|
(2)
+46%
|
2
N/A
|
(5)
N/A
|
(8)
-71%
|
(10)
-22%
|
(12)
-25%
|
(2)
+85%
|
(2)
-13%
|
1
N/A
|
3
+211%
|
2
-46%
|
1
-14%
|
2
+38%
|
2
+6%
|
0
-84%
|
2
+610%
|
(2)
N/A
|
(2)
+6%
|
(2)
+1%
|
(10)
-542%
|
(8)
+19%
|
(7)
+19%
|
(6)
+14%
|
5
N/A
|
2
-51%
|
10
+329%
|
8
-24%
|
7
-7%
|
10
+33%
|
(1)
N/A
|
(4)
-350%
|
(4)
+3%
|
(6)
-80%
|
(6)
+10%
|
(5)
+6%
|
(2)
+70%
|
(2)
-31%
|
(8)
-300%
|
(6)
+32%
|
(12)
-114%
|
(10)
+18%
|
(3)
+72%
|
(3)
+7%
|
(1)
+81%
|
(1)
-20%
|
(1)
-117%
|
(0)
+83%
|
2
N/A
|
3
+73%
|
4
+46%
|
5
+33%
|
4
-13%
|
(1)
N/A
|
(1)
+10%
|
(11)
-1 126%
|
(10)
+12%
|
20
N/A
|
34
+72%
|
54
+60%
|
76
+41%
|
35
-54%
|
9
-74%
|
4
-57%
|
(29)
N/A
|
36
N/A
|
18
-49%
|
59
+223%
|
119
+102%
|
100
-16%
|
129
+28%
|
32
-75%
|
(60)
N/A
|
(138)
-129%
|
(151)
-10%
|
(67)
+56%
|
(58)
+14%
|
(23)
+60%
|
1
N/A
|
(35)
N/A
|
28
N/A
|
42
+48%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
(1)
N/A
|
(2)
-129%
|
0
N/A
|
2
+945%
|
4
+101%
|
4
-2%
|
1
-76%
|
(2)
N/A
|
(2)
+14%
|
(0)
+94%
|
1
N/A
|
4
+420%
|
0
N/A
|
8
N/A
|
7
-13%
|
8
+14%
|
8
+8%
|
1
-90%
|
3
+238%
|
4
+54%
|
4
-4%
|
5
+33%
|
6
+19%
|
1
-83%
|
3
+159%
|
(1)
N/A
|
(1)
+22%
|
1
N/A
|
6
+644%
|
9
+41%
|
11
+23%
|
10
-12%
|
6
-44%
|
(13)
N/A
|
(13)
+4%
|
(12)
+4%
|
(13)
-4%
|
5
N/A
|
1
-73%
|
(4)
N/A
|
(3)
+8%
|
(6)
-94%
|
(6)
+9%
|
(5)
+9%
|
(6)
-5%
|
(7)
-24%
|
(30)
-338%
|
(25)
+17%
|
(28)
-12%
|
(24)
+13%
|
(8)
+66%
|
(24)
-202%
|
1
N/A
|
(20)
N/A
|
(13)
+38%
|
2
N/A
|
(0)
N/A
|
2
N/A
|
(13)
N/A
|
(20)
-56%
|
(16)
+19%
|
(22)
-38%
|
(14)
+34%
|
(48)
-235%
|
(48)
+2%
|
(68)
-43%
|
(46)
+33%
|
27
N/A
|
29
+8%
|
63
+114%
|
77
+23%
|
40
-48%
|
56
+42%
|
67
+18%
|
33
-51%
|
(33)
N/A
|
27
N/A
|
44
+59%
|
50
+15%
|
99
+96%
|
0
N/A
|
(81)
N/A
|
(106)
-31%
|
(58)
+45%
|
(57)
+2%
|
(20)
+65%
|
15
N/A
|
(0)
N/A
|
8
N/A
|
10
+18%
|
|