Keck Seng (Malaysia) Bhd
KLSE:KSENG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Keck Seng (Malaysia) Bhd
KLSE:KSENG
|
MY |
Balance Sheet
Balance Sheet Decomposition
Keck Seng (Malaysia) Bhd
Keck Seng (Malaysia) Bhd
Balance Sheet
Keck Seng (Malaysia) Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
31
|
47
|
279
|
272
|
320
|
268
|
84
|
145
|
154
|
148
|
206
|
157
|
221
|
186
|
186
|
344
|
114
|
130
|
156
|
161
|
277
|
344
|
939
|
410
|
|
| Cash |
31
|
47
|
0
|
0
|
0
|
0
|
41
|
22
|
64
|
66
|
44
|
70
|
72
|
0
|
0
|
132
|
114
|
130
|
156
|
161
|
277
|
344
|
939
|
410
|
|
| Cash Equivalents |
0
|
0
|
279
|
272
|
320
|
268
|
44
|
124
|
90
|
83
|
162
|
87
|
149
|
186
|
186
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
253
|
234
|
0
|
0
|
0
|
0
|
113
|
143
|
185
|
533
|
523
|
604
|
697
|
0
|
0
|
740
|
921
|
806
|
850
|
775
|
742
|
866
|
881
|
856
|
|
| Total Receivables |
46
|
50
|
49
|
49
|
65
|
63
|
103
|
87
|
49
|
64
|
51
|
61
|
86
|
0
|
0
|
106
|
92
|
68
|
63
|
113
|
104
|
86
|
117
|
98
|
|
| Accounts Receivables |
34
|
36
|
35
|
35
|
42
|
50
|
94
|
80
|
41
|
57
|
43
|
55
|
66
|
0
|
0
|
78
|
69
|
49
|
52
|
80
|
74
|
60
|
98
|
74
|
|
| Other Receivables |
12
|
14
|
14
|
14
|
23
|
13
|
9
|
7
|
8
|
7
|
8
|
6
|
20
|
0
|
0
|
28
|
23
|
19
|
11
|
33
|
31
|
26
|
20
|
24
|
|
| Inventory |
280
|
303
|
303
|
201
|
211
|
234
|
290
|
179
|
228
|
221
|
245
|
195
|
210
|
0
|
0
|
207
|
146
|
134
|
171
|
166
|
225
|
197
|
206
|
251
|
|
| Other Current Assets |
9
|
3
|
4
|
4
|
3
|
1
|
15
|
21
|
20
|
14
|
9
|
26
|
21
|
0
|
0
|
16
|
9
|
41
|
55
|
47
|
29
|
27
|
55
|
76
|
|
| Total Current Assets |
619
|
636
|
635
|
525
|
599
|
567
|
606
|
575
|
636
|
980
|
1 034
|
1 043
|
1 235
|
0
|
0
|
1 412
|
1 283
|
1 181
|
1 295
|
1 262
|
1 378
|
1 521
|
1 565
|
1 691
|
|
| PP&E Net |
453
|
456
|
459
|
578
|
574
|
469
|
593
|
577
|
550
|
570
|
565
|
411
|
424
|
0
|
0
|
674
|
653
|
655
|
617
|
523
|
504
|
527
|
541
|
519
|
|
| PP&E Gross |
453
|
456
|
459
|
578
|
574
|
469
|
593
|
577
|
550
|
570
|
565
|
411
|
424
|
0
|
0
|
674
|
653
|
655
|
617
|
523
|
504
|
527
|
541
|
519
|
|
| Accumulated Depreciation |
139
|
159
|
187
|
211
|
222
|
192
|
260
|
271
|
276
|
283
|
301
|
251
|
270
|
0
|
0
|
356
|
374
|
401
|
480
|
573
|
625
|
644
|
567
|
563
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
154
|
154
|
156
|
161
|
155
|
297
|
180
|
228
|
247
|
510
|
422
|
622
|
592
|
0
|
0
|
504
|
718
|
688
|
642
|
588
|
590
|
596
|
677
|
678
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
5
|
0
|
15
|
15
|
14
|
0
|
0
|
14
|
13
|
0
|
0
|
278
|
266
|
251
|
241
|
282
|
284
|
276
|
262
|
288
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 225
N/A
|
1 246
+2%
|
1 251
+0%
|
1 265
+1%
|
1 333
+5%
|
1 332
0%
|
1 394
+5%
|
1 395
+0%
|
1 448
+4%
|
2 074
+43%
|
2 036
-2%
|
2 090
+3%
|
2 265
+8%
|
0
N/A
|
0
N/A
|
2 868
N/A
|
2 920
+2%
|
2 776
-5%
|
2 796
+1%
|
2 655
-5%
|
2 756
+4%
|
2 920
+6%
|
3 045
+4%
|
3 176
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18
|
24
|
21
|
26
|
21
|
33
|
49
|
25
|
38
|
40
|
41
|
38
|
38
|
0
|
0
|
85
|
59
|
63
|
78
|
63
|
50
|
73
|
234
|
120
|
|
| Accrued Liabilities |
11
|
16
|
15
|
0
|
0
|
0
|
17
|
18
|
18
|
13
|
15
|
23
|
29
|
0
|
0
|
33
|
29
|
25
|
28
|
20
|
23
|
24
|
31
|
21
|
|
| Short-Term Debt |
102
|
100
|
118
|
104
|
81
|
67
|
0
|
41
|
24
|
15
|
24
|
0
|
0
|
0
|
0
|
21
|
19
|
7
|
37
|
49
|
32
|
3
|
14
|
41
|
|
| Current Portion of Long-Term Debt |
3
|
32
|
1
|
12
|
1
|
1
|
48
|
1
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
272
|
12
|
12
|
200
|
12
|
19
|
175
|
1
|
1
|
|
| Other Current Liabilities |
56
|
57
|
63
|
66
|
78
|
62
|
66
|
58
|
44
|
22
|
25
|
21
|
27
|
0
|
0
|
51
|
31
|
27
|
40
|
29
|
43
|
49
|
33
|
46
|
|
| Total Current Liabilities |
190
|
228
|
218
|
209
|
180
|
162
|
181
|
142
|
124
|
90
|
105
|
96
|
94
|
0
|
0
|
463
|
151
|
134
|
383
|
173
|
167
|
324
|
168
|
229
|
|
| Long-Term Debt |
42
|
10
|
11
|
0
|
14
|
12
|
13
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
213
|
0
|
169
|
176
|
3
|
68
|
60
|
|
| Deferred Income Tax |
8
|
11
|
17
|
17
|
18
|
14
|
14
|
8
|
9
|
13
|
11
|
5
|
12
|
0
|
0
|
26
|
19
|
25
|
8
|
5
|
5
|
5
|
4
|
4
|
|
| Minority Interest |
85
|
85
|
88
|
97
|
103
|
105
|
109
|
118
|
122
|
139
|
140
|
139
|
138
|
0
|
0
|
144
|
141
|
151
|
147
|
140
|
138
|
145
|
50
|
54
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
10
|
20
|
0
|
0
|
25
|
9
|
8
|
13
|
14
|
11
|
7
|
20
|
15
|
|
| Total Liabilities |
325
N/A
|
334
+3%
|
333
0%
|
323
-3%
|
315
-3%
|
293
-7%
|
316
+8%
|
277
-12%
|
255
-8%
|
250
-2%
|
265
+6%
|
250
-6%
|
264
+6%
|
0
N/A
|
0
N/A
|
658
N/A
|
539
-18%
|
531
-1%
|
551
+4%
|
501
-9%
|
496
-1%
|
484
-2%
|
309
-36%
|
362
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
241
|
241
|
241
|
241
|
241
|
241
|
241
|
241
|
241
|
241
|
362
|
362
|
362
|
0
|
0
|
361
|
372
|
372
|
372
|
372
|
372
|
372
|
372
|
372
|
|
| Retained Earnings |
599
|
611
|
617
|
641
|
717
|
753
|
800
|
834
|
914
|
1 224
|
1 156
|
1 207
|
1 327
|
0
|
0
|
1 574
|
1 576
|
1 643
|
1 704
|
1 642
|
1 726
|
1 892
|
2 197
|
2 287
|
|
| Additional Paid In Capital |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
12
|
12
|
12
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
365
|
244
|
272
|
285
|
0
|
0
|
141
|
353
|
133
|
76
|
50
|
59
|
47
|
23
|
31
|
|
| Treasury Stock |
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Other Equity |
39
|
40
|
41
|
42
|
42
|
28
|
20
|
25
|
22
|
12
|
1
|
9
|
18
|
0
|
0
|
130
|
87
|
102
|
99
|
97
|
110
|
131
|
151
|
131
|
|
| Total Equity |
901
N/A
|
911
+1%
|
918
+1%
|
942
+3%
|
1 018
+8%
|
1 040
+2%
|
1 078
+4%
|
1 118
+4%
|
1 193
+7%
|
1 824
+53%
|
1 771
-3%
|
1 841
+4%
|
2 000
+9%
|
0
N/A
|
0
N/A
|
2 210
N/A
|
2 381
+8%
|
2 244
-6%
|
2 245
+0%
|
2 154
-4%
|
2 260
+5%
|
2 436
+8%
|
2 736
+12%
|
2 814
+3%
|
|
| Total Liabilities & Equity |
1 225
N/A
|
1 246
+2%
|
1 251
+0%
|
1 265
+1%
|
1 333
+5%
|
1 332
0%
|
1 394
+5%
|
1 395
+0%
|
1 448
+4%
|
2 074
+43%
|
2 036
-2%
|
2 090
+3%
|
2 265
+8%
|
0
N/A
|
0
N/A
|
2 868
N/A
|
2 920
+2%
|
2 776
-5%
|
2 796
+1%
|
2 655
-5%
|
2 756
+4%
|
2 920
+6%
|
3 045
+4%
|
3 176
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
362
|
360
|
362
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
360
|
360
|
360
|
0
|
0
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
|