K

KSL Holdings Bhd
KLSE:KSL

Watchlist Manager
KSL Holdings Bhd
KLSE:KSL
Watchlist
Price: 3.28 MYR 0.31% Market Closed
Market Cap: 3.6B MYR

Intrinsic Value

The intrinsic value of one KSL stock under the Base Case scenario is 5.9 MYR. Compared to the current market price of 3.28 MYR, KSL Holdings Bhd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSL Intrinsic Value
5.9 MYR
Undervaluation 44%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KSL Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KSL Holdings Bhd.

Explain Valuation
Compare KSL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KSL Holdings Bhd

Current Assets 2B
Cash & Short-Term Investments 362.9m
Receivables 391m
Other Current Assets 1.2B
Non-Current Assets 3.2B
Long-Term Investments 1.1B
PP&E 247.8m
Intangibles 82k
Other Non-Current Assets 1.9B
Current Liabilities 862.9m
Accounts Payable 177.9m
Other Current Liabilities 685m
Non-Current Liabilities 105m
Long-Term Debt 5k
Other Non-Current Liabilities 105m
Efficiency

Free Cash Flow Analysis
KSL Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KSL Holdings Bhd

Revenue
1.3B MYR
Cost of Revenue
-620.1m MYR
Gross Profit
718.5m MYR
Operating Expenses
-152.2m MYR
Operating Income
566.3m MYR
Other Expenses
-144.1m MYR
Net Income
422.2m MYR
Fundamental Scores

KSL Profitability Score
Profitability Due Diligence

KSL Holdings Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
59/100
Profitability
Score

KSL Holdings Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

KSL Solvency Score
Solvency Due Diligence

KSL Holdings Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

KSL Holdings Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSL Price Targets Summary
KSL Holdings Bhd

There are no price targets for KSL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KSL stock?

The intrinsic value of one KSL stock under the Base Case scenario is 5.9 MYR.

Is KSL stock undervalued or overvalued?

Compared to the current market price of 3.28 MYR, KSL Holdings Bhd is Undervalued by 44%.

Back to Top