Landmarks Bhd
KLSE:LANDMRK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Landmarks Bhd
KLSE:LANDMRK
|
MY |
|
Mirada PLC
LSE:MIRA
|
UK |
|
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
|
IN |
Income Statement
Earnings Waterfall
Landmarks Bhd
Income Statement
Landmarks Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
24
|
39
|
43
|
58
|
57
|
56
|
61
|
59
|
58
|
56
|
51
|
52
|
47
|
47
|
43
|
26
|
25
|
20
|
15
|
23
|
23
|
25
|
23
|
21
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
172
N/A
|
174
+1%
|
172
-1%
|
206
+20%
|
200
-3%
|
195
-3%
|
251
+29%
|
238
-5%
|
266
+12%
|
311
+17%
|
291
-7%
|
286
-2%
|
290
+1%
|
294
+1%
|
313
+6%
|
316
+1%
|
139
-56%
|
45
-68%
|
(32)
N/A
|
122
N/A
|
111
-9%
|
114
+2%
|
161
+42%
|
103
-36%
|
83
-20%
|
103
+24%
|
54
-47%
|
49
-10%
|
46
-5%
|
46
0%
|
47
+1%
|
47
+0%
|
46
-2%
|
44
-4%
|
43
-1%
|
41
-5%
|
43
+3%
|
43
+1%
|
41
-5%
|
42
+1%
|
43
+4%
|
45
+5%
|
45
0%
|
50
+10%
|
48
-3%
|
47
-2%
|
45
-4%
|
40
-12%
|
43
+9%
|
47
+7%
|
52
+11%
|
54
+3%
|
55
+3%
|
55
0%
|
59
+7%
|
62
+5%
|
67
+7%
|
70
+6%
|
77
+9%
|
83
+8%
|
86
+4%
|
92
+7%
|
98
+7%
|
104
+6%
|
107
+4%
|
110
+2%
|
109
-1%
|
111
+3%
|
111
0%
|
112
+1%
|
114
+2%
|
117
+2%
|
112
-4%
|
87
-22%
|
64
-26%
|
38
-41%
|
14
-63%
|
15
+5%
|
10
-33%
|
6
-43%
|
6
+1%
|
10
+72%
|
16
+68%
|
24
+49%
|
29
+20%
|
33
+14%
|
34
+1%
|
32
-6%
|
30
-5%
|
27
-10%
|
26
-6%
|
25
-3%
|
24
-4%
|
24
-1%
|
24
0%
|
22
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
47
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
64
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
69
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
29
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
29
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
53
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
58
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
63
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(131)
|
(141)
|
(142)
|
(0)
|
(170)
|
(161)
|
(210)
|
0
|
(207)
|
(237)
|
(179)
|
0
|
(230)
|
(309)
|
(331)
|
(0)
|
(111)
|
(44)
|
19
|
(44)
|
(4)
|
(12)
|
54
|
(50)
|
106
|
93
|
29
|
(41)
|
(61)
|
(56)
|
(57)
|
(32)
|
(47)
|
(48)
|
(47)
|
(32)
|
(48)
|
(49)
|
(52)
|
(37)
|
(54)
|
(48)
|
(49)
|
(33)
|
(55)
|
(62)
|
(57)
|
(35)
|
(54)
|
(58)
|
(68)
|
(43)
|
(67)
|
(66)
|
(61)
|
(57)
|
(93)
|
(92)
|
(106)
|
(91)
|
(110)
|
(129)
|
(130)
|
(87)
|
(135)
|
(130)
|
(133)
|
(89)
|
(144)
|
(154)
|
(159)
|
(109)
|
(153)
|
(133)
|
(116)
|
(14)
|
10
|
17
|
27
|
(18)
|
(49)
|
(50)
|
(52)
|
(43)
|
(59)
|
(60)
|
(61)
|
(37)
|
(29)
|
(27)
|
(49)
|
(41)
|
(51)
|
(50)
|
(51)
|
(43)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(131)
|
(141)
|
(142)
|
0
|
(170)
|
(161)
|
(210)
|
0
|
(207)
|
(237)
|
(179)
|
0
|
(230)
|
(309)
|
(331)
|
0
|
(111)
|
(44)
|
19
|
(12)
|
(4)
|
(12)
|
54
|
(9)
|
106
|
93
|
29
|
(4)
|
(61)
|
(56)
|
(57)
|
(9)
|
(47)
|
(48)
|
(47)
|
(4)
|
(48)
|
(49)
|
(52)
|
(12)
|
(54)
|
(48)
|
(49)
|
(10)
|
(55)
|
(62)
|
(57)
|
(10)
|
(54)
|
(58)
|
(68)
|
(14)
|
(67)
|
(66)
|
(61)
|
(20)
|
(93)
|
(92)
|
(106)
|
(35)
|
(110)
|
(129)
|
(130)
|
(27)
|
(135)
|
(130)
|
(133)
|
(35)
|
(144)
|
(154)
|
(159)
|
(40)
|
(153)
|
(133)
|
(116)
|
29
|
10
|
17
|
27
|
11
|
(49)
|
(50)
|
(52)
|
(16)
|
(59)
|
(60)
|
(61)
|
(12)
|
(29)
|
(27)
|
(49)
|
(13)
|
(51)
|
(50)
|
(51)
|
(43)
|
|
| Operating Income |
42
N/A
|
33
-21%
|
30
-9%
|
35
+17%
|
30
-12%
|
34
+11%
|
41
+21%
|
47
+15%
|
59
+25%
|
74
+26%
|
112
+51%
|
71
-37%
|
61
-14%
|
(15)
N/A
|
(18)
-18%
|
64
N/A
|
27
-57%
|
1
-95%
|
(13)
N/A
|
28
N/A
|
108
+290%
|
102
-5%
|
215
+110%
|
19
-91%
|
188
+911%
|
196
+4%
|
83
-57%
|
(11)
N/A
|
(14)
-27%
|
(10)
+34%
|
(10)
-3%
|
(3)
+69%
|
(2)
+42%
|
(4)
-157%
|
(3)
+27%
|
(5)
-60%
|
(6)
-6%
|
(6)
-3%
|
(11)
-89%
|
(12)
-8%
|
(11)
+9%
|
(3)
+71%
|
(4)
-33%
|
(4)
+9%
|
(6)
-71%
|
(15)
-134%
|
(12)
+21%
|
(13)
-13%
|
(11)
+20%
|
(12)
-9%
|
(17)
-43%
|
(11)
+31%
|
(12)
-3%
|
(11)
+11%
|
(2)
+80%
|
(20)
-824%
|
(26)
-33%
|
(22)
+17%
|
(29)
-34%
|
(37)
-29%
|
(24)
+37%
|
(37)
-55%
|
(32)
+13%
|
(29)
+9%
|
(28)
+4%
|
(20)
+28%
|
(24)
-20%
|
(27)
-11%
|
(33)
-22%
|
(42)
-28%
|
(45)
-8%
|
(39)
+14%
|
(41)
-7%
|
(46)
-10%
|
(51)
-13%
|
(2)
+96%
|
24
N/A
|
32
+32%
|
37
+15%
|
(22)
N/A
|
(43)
-100%
|
(40)
+6%
|
(36)
+11%
|
(29)
+20%
|
(30)
-4%
|
(27)
+12%
|
(27)
-2%
|
(19)
+28%
|
1
N/A
|
0
-96%
|
(23)
N/A
|
(28)
-21%
|
(27)
+3%
|
(27)
+2%
|
(27)
-1%
|
(21)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(29)
|
(35)
|
(52)
|
(53)
|
(47)
|
(48)
|
(37)
|
(27)
|
(21)
|
(12)
|
(19)
|
(20)
|
(20)
|
(22)
|
(0)
|
(21)
|
(20)
|
(15)
|
6
|
(18)
|
(8)
|
(13)
|
4
|
1
|
(7)
|
(7)
|
2
|
1
|
1
|
4
|
11
|
11
|
11
|
11
|
2
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
(0)
|
3
|
3
|
3
|
4
|
7
|
9
|
8
|
6
|
5
|
2
|
3
|
4
|
5
|
6
|
10
|
11
|
7
|
6
|
2
|
7
|
3
|
3
|
2
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(16)
|
(16)
|
(15)
|
(15)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(6)
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
5
|
(4)
|
(11)
|
(25)
|
(40)
|
(40)
|
(40)
|
(8)
|
7
|
36
|
0
|
(45)
|
(45)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
23
N/A
|
0
-99%
|
(16)
N/A
|
(42)
-164%
|
(62)
-48%
|
(53)
+14%
|
(46)
+13%
|
2
N/A
|
39
+2 483%
|
90
+132%
|
100
+11%
|
7
-93%
|
(4)
N/A
|
(36)
-859%
|
(40)
-12%
|
58
N/A
|
7
-89%
|
(19)
N/A
|
(28)
-51%
|
114
N/A
|
90
-21%
|
94
+5%
|
202
+115%
|
196
-3%
|
189
-4%
|
189
+0%
|
76
-60%
|
(10)
N/A
|
(14)
-34%
|
(9)
+37%
|
(6)
+35%
|
8
N/A
|
9
+16%
|
7
-24%
|
8
+22%
|
(4)
N/A
|
(6)
-74%
|
(7)
-15%
|
(11)
-54%
|
(12)
-4%
|
(11)
+3%
|
(2)
+79%
|
(4)
-81%
|
(1)
+72%
|
(3)
-173%
|
(12)
-258%
|
(7)
+37%
|
(6)
+17%
|
(1)
+76%
|
(4)
-171%
|
(11)
-167%
|
(6)
+40%
|
(10)
-49%
|
(7)
+24%
|
2
N/A
|
(14)
N/A
|
(20)
-41%
|
(12)
+39%
|
(18)
-48%
|
(31)
-73%
|
(18)
+42%
|
(34)
-92%
|
(25)
+26%
|
(26)
-3%
|
(25)
+3%
|
(18)
+27%
|
(30)
-61%
|
(33)
-10%
|
(40)
-22%
|
(50)
-25%
|
(54)
-9%
|
(55)
-1%
|
(57)
-4%
|
(61)
-7%
|
(66)
-8%
|
(8)
+88%
|
18
N/A
|
25
+43%
|
30
+18%
|
(29)
N/A
|
(51)
-73%
|
(47)
+7%
|
(42)
+11%
|
(35)
+18%
|
(35)
-1%
|
(31)
+12%
|
(6)
+81%
|
(0)
+95%
|
1
N/A
|
1
-23%
|
(23)
N/A
|
(28)
-24%
|
(27)
+4%
|
(27)
+3%
|
(27)
-1%
|
(21)
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(2)
|
1
|
1
|
1
|
(2)
|
(3)
|
(7)
|
(9)
|
(13)
|
(16)
|
(18)
|
(13)
|
(10)
|
(8)
|
(10)
|
15
|
18
|
17
|
(5)
|
(7)
|
(5)
|
(7)
|
(11)
|
(9)
|
(11)
|
(5)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
1
|
1
|
2
|
1
|
2
|
3
|
1
|
2
|
3
|
3
|
3
|
0
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(46)
|
(45)
|
(44)
|
(44)
|
70
|
57
|
65
|
65
|
(5)
|
10
|
1
|
1
|
(9)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Income from Continuing Operations |
17
|
(2)
|
(14)
|
(41)
|
(61)
|
(55)
|
(49)
|
(5)
|
29
|
77
|
84
|
(11)
|
(17)
|
(45)
|
(48)
|
49
|
22
|
(0)
|
(11)
|
109
|
82
|
89
|
195
|
186
|
179
|
178
|
71
|
(9)
|
(12)
|
(7)
|
(3)
|
10
|
11
|
9
|
10
|
(4)
|
(8)
|
(8)
|
(12)
|
(12)
|
(12)
|
(4)
|
(6)
|
(2)
|
(4)
|
(12)
|
(7)
|
(5)
|
(0)
|
(3)
|
(11)
|
(5)
|
(8)
|
(5)
|
3
|
(12)
|
(17)
|
(11)
|
(16)
|
(28)
|
(15)
|
(31)
|
(25)
|
(30)
|
(30)
|
(23)
|
(32)
|
(36)
|
(44)
|
(54)
|
(58)
|
(101)
|
(102)
|
(105)
|
(110)
|
62
|
75
|
90
|
95
|
(34)
|
(41)
|
(46)
|
(41)
|
(43)
|
(45)
|
(41)
|
(16)
|
(1)
|
1
|
0
|
(23)
|
(29)
|
(28)
|
(27)
|
(27)
|
(20)
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(3)
|
3
|
3
|
3
|
6
|
(0)
|
1
|
(1)
|
(6)
|
(9)
|
(9)
|
(12)
|
(11)
|
(16)
|
(21)
|
(20)
|
(20)
|
(9)
|
(9)
|
(2)
|
0
|
(1)
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
12
N/A
|
(7)
N/A
|
(17)
-163%
|
(39)
-126%
|
(57)
-49%
|
(52)
+10%
|
(43)
+16%
|
(5)
+88%
|
30
N/A
|
77
+155%
|
78
+2%
|
(20)
N/A
|
(26)
-32%
|
(57)
-121%
|
(59)
-4%
|
32
N/A
|
41
+28%
|
41
0%
|
40
-2%
|
123
+205%
|
119
-4%
|
484
+309%
|
585
+21%
|
571
-2%
|
559
-2%
|
251
-55%
|
141
-44%
|
63
-56%
|
60
-5%
|
(6)
N/A
|
(2)
+63%
|
10
N/A
|
11
+13%
|
9
-19%
|
10
+10%
|
(4)
N/A
|
(8)
-75%
|
(8)
-4%
|
(12)
-50%
|
(12)
-4%
|
(12)
+2%
|
(4)
+68%
|
(6)
-43%
|
(2)
+60%
|
(4)
-84%
|
(12)
-198%
|
(7)
+40%
|
(5)
+33%
|
(0)
+91%
|
(3)
-666%
|
(11)
-222%
|
(5)
+51%
|
(8)
-59%
|
(5)
+39%
|
3
N/A
|
(12)
N/A
|
(17)
-42%
|
(11)
+38%
|
(16)
-48%
|
(28)
-77%
|
(15)
+46%
|
(31)
-110%
|
(25)
+20%
|
(30)
-19%
|
(30)
+0%
|
(23)
+23%
|
(32)
-39%
|
(36)
-12%
|
(44)
-21%
|
(54)
-23%
|
(58)
-8%
|
(100)
-74%
|
(102)
-1%
|
(105)
-3%
|
(109)
-4%
|
62
N/A
|
75
+19%
|
90
+21%
|
95
+5%
|
(34)
N/A
|
(41)
-18%
|
(46)
-13%
|
(41)
+11%
|
(43)
-7%
|
(45)
-3%
|
(41)
+9%
|
(16)
+61%
|
(1)
+96%
|
1
N/A
|
0
-29%
|
(23)
N/A
|
(29)
-23%
|
(28)
+3%
|
(27)
+3%
|
(27)
-1%
|
(20)
+27%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.08
-100%
|
-0.12
-50%
|
-0.11
+8%
|
-0.09
+18%
|
-0.01
+89%
|
0.06
N/A
|
0.16
+167%
|
0.17
+6%
|
-0.04
N/A
|
-0.05
-25%
|
-0.12
-140%
|
-0.13
-8%
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.26
+225%
|
0.24
-8%
|
0.99
+313%
|
1.21
+22%
|
1.18
-2%
|
1.16
-2%
|
0.52
-55%
|
0.29
-44%
|
0.13
-55%
|
0.12
-8%
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.06
-200%
|
-0.03
+50%
|
-0.07
-133%
|
-0.06
+14%
|
-0.06
N/A
|
-0.07
-17%
|
-0.05
+29%
|
-0.06
-20%
|
-0.07
-17%
|
-0.07
N/A
|
-0.09
-29%
|
-0.1
-11%
|
-0.19
-90%
|
-0.19
N/A
|
-0.2
-5%
|
-0.21
-5%
|
0.12
N/A
|
0.12
N/A
|
0.15
+25%
|
0.16
+7%
|
-0.05
N/A
|
-0.07
-40%
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.02
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
|