Lee Swee Kiat Group Bhd
KLSE:LEESK
Cash Flow Statement
Cash Flow Statement
Lee Swee Kiat Group Bhd
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(13)
|
(13)
|
(15)
|
(15)
|
(1)
|
(0)
|
2
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
7
|
9
|
10
|
11
|
12
|
12
|
11
|
10
|
10
|
9
|
7
|
10
|
0
|
11
|
13
|
9
|
0
|
10
|
11
|
13
|
0
|
15
|
14
|
16
|
17
|
17
|
16
|
14
|
11
|
9
|
8
|
7
|
|
| Depreciation & Amortization |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
6
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(5)
|
(2)
|
(3)
|
(4)
|
(7)
|
(6)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(2)
|
(5)
|
(4)
|
(2)
|
1
|
(8)
|
5
|
1
|
(4)
|
15
|
1
|
2
|
1
|
4
|
5
|
6
|
7
|
2
|
1
|
(3)
|
(3)
|
1
|
(3)
|
2
|
1
|
(1)
|
6
|
1
|
0
|
(2)
|
(6)
|
(4)
|
(4)
|
(1)
|
(4)
|
(5)
|
(1)
|
4
|
7
|
6
|
6
|
1
|
(1)
|
(4)
|
(6)
|
(4)
|
(8)
|
(3)
|
4
|
1
|
(2)
|
(7)
|
(15)
|
(14)
|
(11)
|
(3)
|
(3)
|
(7)
|
(6)
|
(12)
|
(12)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(3)
|
(2)
|
(6)
|
|
| Cash from Operating Activities |
1
N/A
|
3
+240%
|
2
-33%
|
2
+0%
|
(1)
N/A
|
(0)
+31%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+38%
|
2
+24%
|
5
+199%
|
2
-51%
|
3
+9%
|
(9)
N/A
|
(6)
+32%
|
11
N/A
|
23
+113%
|
33
+43%
|
29
-12%
|
18
-39%
|
4
-77%
|
5
+26%
|
4
-18%
|
10
+133%
|
10
+8%
|
11
+5%
|
11
+4%
|
7
-41%
|
8
+16%
|
5
-42%
|
5
+16%
|
7
+38%
|
3
-57%
|
9
+176%
|
9
0%
|
7
-18%
|
15
+106%
|
10
-31%
|
9
-11%
|
7
-27%
|
2
-70%
|
4
+113%
|
5
+20%
|
9
+82%
|
6
-38%
|
5
-7%
|
9
+65%
|
13
+47%
|
17
+36%
|
17
-1%
|
19
+7%
|
15
-19%
|
14
-10%
|
12
-15%
|
9
-21%
|
11
+25%
|
7
-42%
|
10
+47%
|
20
+110%
|
16
-20%
|
16
-3%
|
13
-17%
|
1
-90%
|
2
+79%
|
6
+151%
|
16
+167%
|
18
+12%
|
17
-4%
|
18
+4%
|
12
-34%
|
13
+10%
|
15
+14%
|
15
+4%
|
15
-4%
|
14
-6%
|
10
-29%
|
12
+26%
|
12
+0%
|
7
-40%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(9)
|
(10)
|
(11)
|
(5)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(4)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(6)
|
(7)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(12)
|
(9)
|
(14)
|
(3)
|
1
|
(1)
|
5
|
(4)
|
(3)
|
(6)
|
(6)
|
(2)
|
(2)
|
0
|
(2)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(7)
|
(3)
|
(2)
|
1
|
5
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
12
|
11
|
0
|
(2)
|
(13)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(9)
-87%
|
(10)
-20%
|
(11)
-10%
|
(5)
+58%
|
(1)
+77%
|
(1)
+26%
|
0
N/A
|
(1)
N/A
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
(1)
-222%
|
12
N/A
|
12
-1%
|
(3)
N/A
|
(2)
+40%
|
(13)
-554%
|
(15)
-10%
|
1
N/A
|
(1)
N/A
|
(3)
-209%
|
(3)
+5%
|
(9)
-244%
|
(8)
+6%
|
(8)
+2%
|
(8)
-2%
|
(7)
+20%
|
(7)
-8%
|
(6)
+18%
|
(4)
+31%
|
(2)
+57%
|
(1)
+71%
|
(1)
-146%
|
(1)
-9%
|
(1)
+28%
|
(6)
-552%
|
(7)
-6%
|
(7)
-1%
|
(5)
+24%
|
(1)
+82%
|
(0)
+48%
|
(1)
-116%
|
(3)
-191%
|
(3)
-7%
|
(4)
-13%
|
(4)
+0%
|
(4)
-1%
|
(5)
-24%
|
(7)
-54%
|
(7)
+0%
|
(8)
-15%
|
(12)
-45%
|
(9)
+26%
|
(14)
-52%
|
(4)
+73%
|
1
N/A
|
(0)
N/A
|
5
N/A
|
(3)
N/A
|
(3)
+3%
|
(6)
-95%
|
(5)
+12%
|
(2)
+69%
|
(1)
+18%
|
1
N/A
|
(2)
N/A
|
(3)
-73%
|
(3)
-13%
|
(1)
+65%
|
1
N/A
|
0
-95%
|
(1)
N/A
|
(2)
-134%
|
(7)
-174%
|
(2)
+72%
|
(2)
+19%
|
1
N/A
|
6
+328%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
5
|
7
|
9
|
3
|
1
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(4)
|
0
|
(1)
|
(2)
|
(5)
|
(8)
|
(18)
|
(18)
|
(13)
|
(14)
|
(4)
|
(3)
|
1
|
0
|
0
|
1
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
2
|
(2)
|
2
|
2
|
(4)
|
(1)
|
(3)
|
(3)
|
(2)
|
1
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
7
|
7
|
1
|
3
|
(2)
|
(4)
|
(5)
|
(2)
|
1
|
3
|
0
|
1
|
(3)
|
(4)
|
(7)
|
(10)
|
(9)
|
(9)
|
(6)
|
(6)
|
(4)
|
(2)
|
(6)
|
(6)
|
(9)
|
(12)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(8)
|
(4)
|
0
|
0
|
(4)
|
(4)
|
(8)
|
(8)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
(12)
|
(6)
|
(6)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(7)
|
(7)
|
(7)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
5
+176%
|
7
+36%
|
9
+25%
|
3
-64%
|
1
-82%
|
(1)
N/A
|
(2)
-68%
|
(1)
+46%
|
0
N/A
|
(2)
N/A
|
(4)
-104%
|
0
N/A
|
(1)
N/A
|
(2)
-124%
|
(5)
-181%
|
(8)
-60%
|
(18)
-121%
|
(18)
+4%
|
(13)
+24%
|
(16)
-16%
|
(5)
+66%
|
(4)
+26%
|
(1)
+81%
|
(1)
-16%
|
(1)
+7%
|
(0)
+73%
|
(4)
-1 750%
|
(1)
+75%
|
(0)
+53%
|
(1)
-117%
|
(1)
+2%
|
(3)
-240%
|
(3)
+1%
|
(5)
-53%
|
(5)
+3%
|
2
N/A
|
(3)
N/A
|
2
N/A
|
1
-37%
|
(5)
N/A
|
(1)
+73%
|
(4)
-208%
|
(3)
+14%
|
(2)
+43%
|
0
N/A
|
(0)
N/A
|
(1)
-214%
|
(6)
-335%
|
(7)
-21%
|
(7)
-1%
|
(6)
+13%
|
(6)
+11%
|
(3)
+51%
|
4
N/A
|
4
+21%
|
(4)
N/A
|
(9)
-146%
|
(14)
-57%
|
(20)
-43%
|
(10)
+49%
|
(6)
+41%
|
(4)
+34%
|
(2)
+55%
|
(4)
-137%
|
(8)
-80%
|
(12)
-58%
|
(9)
+26%
|
(12)
-35%
|
(16)
-36%
|
(15)
+6%
|
(16)
-1%
|
(12)
+22%
|
(7)
+45%
|
(11)
-59%
|
(8)
+20%
|
(12)
-43%
|
(18)
-49%
|
(15)
+16%
|
(18)
-18%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+84%
|
(1)
-283%
|
(0)
+69%
|
(2)
-522%
|
(1)
+58%
|
(1)
-19%
|
(2)
-80%
|
(1)
+46%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+193%
|
1
-58%
|
1
+35%
|
1
-48%
|
(1)
N/A
|
3
N/A
|
2
-23%
|
1
-63%
|
3
+265%
|
(2)
N/A
|
(2)
+30%
|
1
N/A
|
0
-89%
|
1
+1 310%
|
3
+93%
|
(1)
N/A
|
(1)
+7%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
2
+648%
|
(1)
N/A
|
2
N/A
|
2
+1%
|
8
+235%
|
6
-25%
|
5
-15%
|
3
-35%
|
(3)
N/A
|
(0)
+92%
|
(0)
+19%
|
1
N/A
|
4
+553%
|
3
-34%
|
1
-56%
|
4
+226%
|
3
-24%
|
5
+98%
|
3
-51%
|
5
+84%
|
1
-77%
|
(1)
N/A
|
6
N/A
|
(0)
N/A
|
4
N/A
|
(2)
N/A
|
(5)
-192%
|
5
N/A
|
3
-42%
|
7
+140%
|
3
-54%
|
(6)
N/A
|
(3)
+42%
|
(3)
+10%
|
5
N/A
|
7
+59%
|
2
-68%
|
(2)
N/A
|
(5)
-151%
|
(2)
+62%
|
3
N/A
|
8
+182%
|
2
-77%
|
(1)
N/A
|
(4)
-220%
|
(7)
-86%
|
(1)
+80%
|
(5)
-227%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-49%
|
(8)
-49%
|
(9)
-12%
|
(5)
+41%
|
(2)
+72%
|
(0)
+96%
|
(0)
-283%
|
(0)
+52%
|
1
N/A
|
2
+55%
|
5
+155%
|
2
-67%
|
3
+73%
|
(9)
N/A
|
(6)
+32%
|
7
N/A
|
23
+213%
|
33
+43%
|
28
-15%
|
16
-43%
|
4
-75%
|
2
-49%
|
0
-94%
|
1
+708%
|
2
+56%
|
3
+95%
|
3
+10%
|
0
-95%
|
1
+387%
|
(1)
N/A
|
1
N/A
|
5
+301%
|
3
-36%
|
7
+115%
|
7
-2%
|
6
-9%
|
9
+46%
|
3
-62%
|
2
-35%
|
1
-39%
|
1
-34%
|
4
+307%
|
4
+8%
|
6
+57%
|
2
-61%
|
2
-35%
|
5
+227%
|
9
+81%
|
13
+41%
|
10
-21%
|
11
+13%
|
7
-41%
|
1
-81%
|
2
+84%
|
(5)
N/A
|
8
N/A
|
7
-11%
|
9
+28%
|
25
+177%
|
13
-50%
|
13
+2%
|
7
-44%
|
(5)
N/A
|
0
N/A
|
4
+1 059%
|
16
+283%
|
16
-3%
|
13
-16%
|
14
+3%
|
10
-29%
|
13
+32%
|
14
+10%
|
14
-3%
|
12
-14%
|
7
-43%
|
7
+9%
|
10
+39%
|
13
+29%
|
13
-4%
|
|