M

M & A Equity Holdings Bhd
KLSE:M&A

Watchlist Manager
M & A Equity Holdings Bhd
KLSE:M&A
Watchlist
Price: 0.255 MYR -3.77% Market Closed
Market Cap: 511m MYR

Relative Value

The Relative Value of one M&A stock under the Base Case scenario is 0.126 MYR. Compared to the current market price of 0.255 MYR, M & A Equity Holdings Bhd is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M&A Relative Value
Base Case
0.126 MYR
Overvaluation 51%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
3
Median 3Y
10.8
Median 5Y
9.7
Industry
1.1
vs History
41
vs Industry
16
Median 3Y
30.8
Median 5Y
27.4
Industry
18.1
vs History
12
vs Industry
69
Median 3Y
9.3
Median 5Y
2.2
Industry
11.7
vs History
vs Industry
55
Median 3Y
-10.4
Median 5Y
2.6
Industry
15.6
vs History
41
vs Industry
44
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
vs History
41
vs Industry
5
Median 3Y
7.6
Median 5Y
6.7
Industry
1.2
vs History
41
vs Industry
18
Median 3Y
7.4
Median 5Y
6.7
Industry
4
vs History
44
vs Industry
22
Median 3Y
13.8
Median 5Y
12
Industry
10.5
vs History
46
vs Industry
27
Median 3Y
13.8
Median 5Y
12.3
Industry
13.6
vs History
14
vs Industry
50
Median 3Y
8.4
Median 5Y
2.1
Industry
12.5
vs History
12
vs Industry
37
Median 3Y
7.9
Median 5Y
2.1
Industry
16
vs History
38
vs Industry
34
Median 3Y
1.3
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

M&A Competitors Multiples
M & A Equity Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
M & A Equity Holdings Bhd
KLSE:M&A
509.7m MYR 9.9 27.9 12.3 12.3
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
7.6B USD 0.7 18.1 6.7 13
CN
Oppein Home Group Inc
SSE:603833
33.5B CNY 1.8 14 13.1 13.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
122.5B TWD 4 18.6 12.5 14
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
25.5B CNY 1.3 16 13.3 13.3
CN
HHC Changzhou Corp
SZSE:301061
20.2B CNY 6.3 22.2 18.6 18.6
HK
Man Wah Holdings Ltd
HKEX:1999
17.6B HKD 1.1 8.5 4.5 4.5
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
12.9B CNY 1.3 11.4 9.8 9.8
CN
A-Zenith Home Furnishings Co Ltd
SSE:603389
12.7B CNY 60.9 -133.8 -167.2 -167.2
US
Leggett & Platt Inc
NYSE:LEG
1.7B USD 0.4 7.6 7.1 10.4