H

HHC Changzhou Corp
SZSE:301061

Watchlist Manager
HHC Changzhou Corp
SZSE:301061
Watchlist
Price: 109 CNY 2.16% Market Closed
Market Cap: 23.8B CNY

Intrinsic Value

The intrinsic value of one HHC Changzhou Corp stock under the Base Case scenario is 102.18 CNY. Compared to the current market price of 109 CNY, HHC Changzhou Corp is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
102.18 CNY
Overvaluation 6%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HHC Changzhou Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about HHC Changzhou Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HHC Changzhou Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for HHC Changzhou Corp.

Explain Valuation
Compare HHC Changzhou Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HHC Changzhou Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HHC Changzhou Corp

Current Assets 4.6B
Cash & Short-Term Investments 3.5B
Receivables 560.6m
Other Current Assets 554.7m
Non-Current Assets 377m
PP&E 300.6m
Intangibles 22.2m
Other Non-Current Assets 54.2m
Current Liabilities 921.5m
Accounts Payable 646.4m
Accrued Liabilities 30.3m
Short-Term Debt 143.2m
Other Current Liabilities 101.6m
Non-Current Liabilities 108.8m
Long-Term Debt 97.5m
Other Non-Current Liabilities 11.3m
Efficiency

Free Cash Flow Analysis
HHC Changzhou Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HHC Changzhou Corp

Revenue
3.2B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
1.3B CNY
Operating Expenses
-417.5m CNY
Operating Income
913m CNY
Other Expenses
-3.4m CNY
Net Income
909.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

HHC Changzhou Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Exceptional ROE
75/100
Profitability
Score

HHC Changzhou Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HHC Changzhou Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

HHC Changzhou Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HHC Changzhou Corp

Wall Street analysts forecast HHC Changzhou Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HHC Changzhou Corp is 84.12 CNY with a low forecast of 41.41 CNY and a high forecast of 126 CNY.

Lowest
Price Target
41.41 CNY
62% Downside
Average
Price Target
84.12 CNY
23% Downside
Highest
Price Target
126 CNY
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HHC Changzhou Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HHC Changzhou Corp stock?

The intrinsic value of one HHC Changzhou Corp stock under the Base Case scenario is 102.18 CNY.

Is HHC Changzhou Corp stock undervalued or overvalued?

Compared to the current market price of 109 CNY, HHC Changzhou Corp is Overvalued by 6%.

Back to Top