Income Statement

Currency: MYR

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Premiums Earned	343	288	273	278	289	287	291	298	315	324	329	335	328	384	416	453	363	488	498	479	462	522	503	486	443	428	431	515	504	513	518	458	455	435	437	444	458	465	470	480	479	491	495	499	507	513	522	611	680	731	832	832	826	804	781	800	855	934	961	947	911	889	882	895	954	990	999	1 003	972	969	957	960	1 028	1 089	1 083	1 088	1 030	998	1 051	1 086	1 153	995	829	666	1 216	667	676	686	479	507	541	569	598	608	600	611
Revenue	397 N/A	351 -12%	340 -3%	349 +3%	375 +8%	374 0%	383 +2%	393 +3%	407 +4%	423 +4%	431 +2%	438 +2%	435 -1%	437 +0%	442 +1%	453 +2%	474 +5%	488 +3%	498 +2%	511 +3%	584 +14%	586 +0%	600 +2%	615 +3%	573 -7%	591 +3%	594 +1%	650 +9%	639 -2%	624 -2%	664 +6%	647 -3%	578 -11%	673 +16%	644 -4%	652 +1%	696 +7%	729 +5%	738 +1%	726 -2%	684 -6%	700 +2%	722 +3%	735 +2%	770 +5%	713 -7%	723 +1%	779 +8%	847 +9%	924 +9%	991 +7%	973 -2%	865 -11%	822 -5%	739 -10%	675 -9%	808 +20%	895 +11%	931 +4%	983 +6%	855 -13%	888 +4%	955 +8%	996 +4%	1 171 +18%	1 143 -2%	1 038 -9%	1 047 +1%	847 -19%	900 +6%	998 +11%	942 -6%	1 177 +25%	911 -23%	1 016 +12%	1 174 +16%	1 258 +7%	1 534 +22%	1 488 -3%	1 446 -3%	1 308 -10%	1 098 -16%	920 -16%	687 -25%	1 052 +53%	774 -26%	680 -12%	570 -16%	456 -20%	450 -1%	592 +32%	755 +27%	721 -4%	426 -41%	374 -12%	447 +19%
Operating Income
Operating Expenses	(355)	(304)	(292)	(304)	(336)	(338)	(345)	(352)	(359)	(369)	(375)	(379)	(379)	(378)	(383)	(392)	(418)	(431)	(436)	(450)	(513)	(504)	(497)	(505)	(459)	(480)	(504)	(578)	(578)	(568)	(603)	(566)	(499)	(589)	(564)	(580)	(614)	(651)	(659)	(643)	(599)	(649)	(680)	(696)	(713)	(703)	(749)	(838)	(928)	(1 008)	(1 081)	(1 077)	(973)	(934)	(850)	(778)	(922)	(1 019)	(1 062)	(1 118)	(962)	(993)	(1 052)	(1 100)	(1 297)	(1 266)	(1 146)	(1 164)	(949)	(1 003)	(1 118)	(1 068)	(1 319)	(994)	(1 112)	(1 248)	(1 329)	(1 648)	(1 582)	(1 546)	(1 403)	(1 189)	(931)	(682)	(1 238)	(809)	(818)	(807)	(414)	(434)	(453)	(477)	(510)	(519)	(504)	(527)
Selling, General & Administrative	(2)	(2)	0	(2)	(2)	0	(1)	0	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(2)	(2)	(4)	(4)	(4)	(4)	(2)	(3)	(3)	(3)	(4)	(13)	(24)	(36)	(11)	(45)	(45)	(44)	(45)	(48)	(49)	(52)	(56)	(57)	(60)	(66)	(78)	(87)	(94)	(104)	(101)	(115)	(125)	(131)	(131)	(142)	(147)	(151)	(144)	(163)	(165)	(166)	(147)	(163)	(160)	(163)	(159)	(175)	(183)	(184)	(169)	(179)	(180)	(188)	(188)	(209)	(209)	(210)	(198)	(211)	(215)	(211)	(198)	(179)	(141)	(107)	(217)	(101)	(109)	(105)	(54)	(68)	(64)	(60)	(50)	(61)	(55)	(61)
Depreciation & Amortization	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(2)	0	0	0	(3)	0	0	0	(3)	0	0	0	(5)	0	0	0	(8)	0	0	0	(12)	0	0	0	(14)	0	0	0	(13)	0	0	0	(10)	0	0	0	(13)	0	0	0	(13)	0	0	0	(14)	0	0	0	(9)	0	0	0	(9)	0	0	0	(13)	0	0	0
Benefits Claims Loss Adjustment	(371)	(314)	(305)	(315)	(349)	(336)	(343)	(352)	(371)	(386)	(391)	(394)	(393)	(392)	(397)	(406)	(432)	(446)	(452)	(467)	(530)	(522)	(526)	(536)	(492)	(514)	(525)	(596)	(591)	(566)	(585)	(534)	(514)	(553)	(508)	(514)	(538)	(569)	(602)	(552)	(522)	(566)	(586)	(628)	(613)	(600)	(636)	(730)	(824)	(889)	(953)	(942)	(846)	(813)	(743)	(709)	(817)	(861)	(899)	(925)	(840)	(896)	(922)	(939)	(1 052)	(1 000)	(920)	(954)	(779)	(843)	(931)	(873)	(1 090)	(812)	(912)	(1 022)	(1 086)	(1 363)	(1 303)	(1 291)	(1 168)	(955)	(726)	(500)	(1 008)	(626)	(626)	(622)	(279)	(288)	(306)	(322)	(345)	(357)	(355)	(372)
Other Operating Expenses	18	13	14	13	16	(3)	(1)	0	15	19	17	17	16	16	16	16	17	18	19	20	21	22	34	35	36	36	24	21	17	11	6	4	27	8	(11)	(22)	(29)	(35)	(8)	(38)	(19)	(26)	(34)	(2)	(19)	(15)	(18)	(5)	2	(4)	(3)	(4)	13	21	40	82	50	5	3	(28)	39	66	30	3	(73)	(91)	(43)	(27)	9	19	(7)	(7)	(29)	28	10	(17)	(33)	(74)	(64)	(45)	(24)	(54)	(63)	(75)	(4)	(81)	(81)	(78)	(72)	(78)	(83)	(95)	(102)	(101)	(94)	(94)
Operating Income	42 N/A	48 +14%	48 N/A	45 -6%	39 -12%	35 -10%	37 +6%	41 +11%	48 +17%	54 +11%	55 +3%	59 +6%	57 -3%	58 +3%	59 +1%	61 +4%	57 -7%	58 +2%	62 +8%	61 -2%	71 +16%	83 +16%	103 +25%	110 +7%	114 +4%	111 -3%	91 -18%	72 -21%	61 -15%	56 -9%	62 +11%	81 +32%	79 -2%	83 +5%	80 -4%	73 -9%	82 +13%	78 -5%	79 +1%	83 +5%	85 +2%	51 -40%	42 -19%	39 -6%	57 +45%	10 -83%	(26) N/A	(59) -129%	(81) -36%	(85) -5%	(90) -7%	(105) -16%	(107) -3%	(112) -4%	(111) +1%	(103) +7%	(115) -12%	(124) -8%	(131) -6%	(135) -4%	(107) +21%	(105) +3%	(97) +7%	(104) -7%	(127) -23%	(123) +3%	(108) +13%	(118) -9%	(103) +13%	(103) -1%	(120) -16%	(127) -6%	(143) -12%	(83) +42%	(96) -16%	(74) +23%	(71) +5%	(114) -61%	(94) +17%	(101) -7%	(95) +5%	(91) +5%	(11) +88%	5 N/A	(186) N/A	(35) +81%	(138) -292%	(238) -72%	42 N/A	16 -62%	139 +771%	278 +100%	211 -24%	(93) N/A	(130) -40%	(80) +38%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35	79	117	154	160	156	157	159	160	160	161	163	167	169	173	170	174	174	176	182	183	186	193	194	195	197	199	204	209	206	198	196	203	206	221	222	168	62	32	241	59	184	296	73	118	5	(78)	(25)	244	309	221
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	(1)	(4)	(7)	(13)	(16)	(35)	(35)	(53)	(54)	(35)	(44)	(23)	(84)	(83)	(82)	(80)	(24)	(25)	(14)	(22)	0	0	0	(25)	0	0	0	(2)	0	0	0	(0)	0	0	0
Pre-Tax Income	43 N/A	48 +12%	48 N/A	45 -6%	40 -12%	35 -11%	37 +6%	41 +11%	49 +17%	54 +11%	55 +3%	59 +6%	57 -3%	58 +2%	59 +1%	61 +4%	57 -7%	58 +2%	62 +8%	61 -2%	71 +16%	83 +16%	103 +25%	110 +7%	114 +4%	111 -3%	91 -18%	72 -21%	61 -15%	56 -9%	62 +11%	81 +32%	79 -2%	83 +5%	80 -4%	73 -9%	82 +13%	78 -5%	79 +1%	83 +5%	85 +2%	51 -40%	42 -19%	39 -6%	57 +45%	45 -21%	53 +19%	58 +9%	73 +27%	76 +4%	66 -13%	53 -21%	50 -5%	48 -4%	49 +3%	59 +19%	48 -18%	43 -10%	39 -10%	38 -2%	62 +64%	68 +9%	73 +7%	66 -10%	42 -37%	45 +7%	44 -1%	40 -8%	38 -5%	38 -1%	42 +9%	27 -34%	38 +41%	42 +9%	27 -35%	42 +52%	46 +10%	64 +41%	87 +36%	106 +21%	106 0%	77 -27%	51 -34%	38 -26%	30 -21%	24 -21%	46 +96%	58 +26%	113 +95%	134 +18%	144 +7%	200 +39%	185 -7%	151 -18%	179 +18%	141 -21%
Net Income
Tax Provision	(13)	(14)	(15)	(14)	(11)	(9)	(10)	(11)	(4)	(6)	(6)	(7)	(16)	(17)	(17)	(18)	(16)	(17)	(18)	(17)	(20)	(23)	(27)	(29)	(29)	(28)	(23)	(18)	(14)	(12)	(17)	(25)	(20)	(21)	(16)	(11)	(18)	(17)	(17)	(17)	(18)	(7)	(5)	(5)	(8)	(9)	(12)	(10)	(15)	(16)	(13)	(15)	(14)	(14)	(15)	(14)	(12)	(12)	(10)	(12)	(16)	(17)	(19)	(17)	(14)	(14)	(14)	(14)	(12)	(11)	(10)	(8)	(12)	(13)	(13)	(13)	(7)	(9)	(10)	(15)	(19)	(17)	(13)	(21)	(11)	(14)	(19)	(20)	(29)	(40)	(46)	(53)	(54)	(39)	(43)	(44)
Income from Continuing Operations	30	34	33	31	29	26	27	30	45	48	49	52	41	42	41	43	40	41	44	44	51	60	76	81	85	83	68	54	47	44	45	56	59	63	64	62	64	61	62	66	67	45	37	34	49	36	41	48	58	60	53	38	36	34	34	45	36	31	29	26	46	51	55	49	28	31	30	26	26	27	31	19	26	28	14	29	39	55	77	91	87	60	38	17	19	10	27	38	84	94	98	146	131	112	136	97
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	1	(8)	(9)	(11)	(13)	(5)	(2)	(6)	(2)	(4)	(33)	0	0	2	25
Net Income (Common)	30 N/A	34 +14%	33 -1%	31 -7%	29 -7%	26 -10%	27 +6%	30 +11%	45 +47%	48 +8%	49 +3%	52 +4%	41 -21%	42 +2%	41 0%	43 +4%	40 -6%	41 +1%	44 +9%	44 -1%	51 +16%	60 +17%	76 +28%	81 +7%	85 +4%	83 -2%	68 -19%	54 -20%	47 -13%	44 -7%	45 +3%	56 +26%	59 +5%	63 +6%	64 +2%	62 -3%	64 +4%	61 -5%	62 +2%	66 +6%	67 +2%	45 -33%	37 -17%	34 -8%	49 +43%	36 -27%	41 +13%	48 +18%	58 +21%	60 +3%	53 -11%	38 -29%	36 -6%	34 -4%	34 +1%	45 +30%	36 -21%	31 -12%	29 -8%	26 -12%	46 +82%	51 +10%	55 +7%	50 -9%	28 -43%	31 +9%	30 -4%	26 -12%	26 +1%	27 +1%	31 +18%	19 -38%	26 +35%	29 +9%	15 -49%	29 +101%	39 +33%	55 +42%	77 +40%	91 +18%	87 -5%	61 -30%	30 -51%	8 -72%	19 +128%	(4) N/A	22 N/A	36 +64%	78 +116%	92 +18%	93 +1%	114 +22%	131 +16%	112 -15%	138 +24%	122 -12%
EPS (Diluted)	0.15 N/A	0.17 +13%	0.17 N/A	0.16 -6%	0.14 -12%	0.13 -7%	0.14 +8%	0.15 +7%	0.22 +47%	0.24 +9%	0.25 +4%	0.26 +4%	0.2 -23%	0.2 N/A	0.2 N/A	0.21 +5%	0.2 -5%	0.21 +5%	0.22 +5%	0.22 N/A	0.25 +14%	0.29 +16%	0.38 +31%	0.4 +5%	0.42 +5%	0.41 -2%	0.33 -20%	0.26 -21%	0.23 -12%	0.22 -4%	0.22 N/A	0.28 +27%	0.29 +4%	0.3 +3%	0.31 +3%	0.3 -3%	0.32 +7%	0.3 -6%	0.31 +3%	0.33 +6%	0.33 N/A	0.22 -33%	0.18 -18%	0.17 -6%	0.24 +41%	0.18 -25%	0.2 +11%	0.23 +15%	0.29 +26%	0.29 N/A	0.26 -10%	0.19 -27%	0.18 -5%	0.17 -6%	0.17 N/A	0.22 +29%	0.18 -18%	0.16 -11%	0.15 -6%	0.13 -13%	0.23 +77%	0.25 +9%	0.27 +8%	0.25 -7%	0.14 -44%	0.16 +14%	0.15 -6%	0.13 -13%	0.13 N/A	0.13 N/A	0.15 +15%	0.09 -40%	0.13 +44%	0.14 +8%	0.07 -50%	0.14 +100%	0.19 +36%	0.26 +37%	0.37 +42%	0.44 +19%	0.42 -5%	0.29 -31%	0.14 -52%	0.04 -71%	0.09 +125%	-0.02 N/A	0.1 N/A	0.16 +60%	0.36 +125%	0.42 +17%	0.42 N/A	0.51 +21%	0.59 +16%	0.5 -15%	0.61 +22%	0.54 -11%

Income Statement Balance Sheet Cash Flow Statement

Manulife Holdings Bhd
KLSE:MANULFE

Income Statement

Income Statement
Manulife Holdings Bhd

See Also

Company

Help

Tools

Stocks

Manulife Holdings Bhd KLSE:MANULFE

Income Statement

Income Statement Manulife Holdings Bhd

See Also

Company

Help

Tools

Stocks

Manulife Holdings Bhd
KLSE:MANULFE

Income Statement
Manulife Holdings Bhd