Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
M

Master-Pack Group Bhd
KLSE:MASTER

Watchlist Manager
Master-Pack Group Bhd
KLSE:MASTER
Watchlist
Price: 1.9 MYR
Market Cap: 103.8m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+24%
5Y
+40%
10Y
+119%
Liabilities
+
3Y
+4%
5Y
-21%
10Y
+17%
Equity
+
3Y
+27%
5Y
+57%
10Y
+149%

Balance Sheet Decomposition
Master-Pack Group Bhd

Balance Sheet
Master-Pack Group Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
3
1
1
0
0
1
1
1
1
3
4
5
5
6
5
8
23
38
44
55
76
88
Cash
0
0
3
1
1
0
0
1
1
1
1
3
4
5
5
6
5
8
23
38
44
55
76
88
Short-Term Investments
0
0
0
0
0
0
0
0
0
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
27
24
22
18
12
10
13
16
18
18
19
18
19
20
22
22
34
39
40
26
31
32
34
30
Accounts Receivables
22
20
18
14
10
9
10
13
16
17
17
16
18
20
21
22
33
39
40
25
30
31
33
29
Other Receivables
5
4
4
4
2
0
3
3
2
1
2
2
0
0
1
0
0
0
0
1
0
0
1
1
Inventory
27
22
23
13
7
6
5
9
7
8
9
10
10
10
9
11
13
15
13
12
17
19
12
15
Other Current Assets
0
0
0
0
0
1
0
0
3
0
0
1
1
1
1
2
2
2
2
1
2
2
2
1
Total Current Assets
55
46
48
32
19
17
19
26
30
30
31
32
33
36
37
41
53
64
77
77
95
108
124
134
PP&E Net
83
77
72
66
60
32
28
27
27
31
34
32
31
38
38
37
39
54
51
49
48
47
60
57
PP&E Gross
83
77
72
66
60
32
28
27
27
31
34
32
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
26
33
38
45
43
42
45
47
46
48
50
39
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
1
1
1
0
0
4
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
6
5
5
4
2
22
17
16
14
15
15
14
14
14
15
15
15
15
16
16
15
15
15
15
Other Long-Term Assets
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
146
N/A
131
-10%
129
-2%
103
-20%
82
-20%
74
-10%
68
-8%
73
+8%
74
+2%
75
+1%
79
+5%
79
-1%
79
N/A
89
+13%
90
+2%
94
+4%
108
+15%
133
+23%
144
+8%
142
-1%
158
+11%
170
+8%
199
+17%
206
+4%
Liabilities
Accounts Payable
6
4
5
5
3
1
3
3
2
2
3
3
6
6
7
7
10
15
14
11
17
17
18
18
Accrued Liabilities
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
37
40
38
31
24
25
21
18
16
0
0
0
0
0
0
0
13
14
12
7
6
2
2
3
Current Portion of Long-Term Debt
7
8
5
4
3
0
0
0
0
10
12
11
13
10
8
9
2
2
2
2
1
1
1
1
Other Current Liabilities
5
4
3
2
4
5
3
3
4
3
3
2
0
0
0
0
0
0
1
1
1
0
1
2
Total Current Liabilities
55
55
51
42
35
31
28
24
22
15
17
16
20
16
15
16
25
31
29
22
25
20
22
24
Long-Term Debt
12
7
9
5
2
1
1
11
7
11
11
10
2
5
1
2
4
5
3
1
2
1
1
1
Deferred Income Tax
0
0
4
3
4
3
2
2
3
3
3
3
3
5
4
4
3
6
5
5
5
5
7
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
67
N/A
62
-8%
64
+3%
51
-20%
41
-19%
35
-15%
31
-12%
37
+20%
33
-12%
29
-12%
31
+8%
29
-7%
25
-14%
25
+2%
21
-18%
22
+4%
32
+50%
42
+29%
38
-10%
28
-25%
32
+11%
27
-15%
30
+12%
32
+5%
Equity
Common Stock
40
50
50
50
50
50
50
50
50
50
50
50
50
50
55
55
55
55
55
55
55
55
55
55
Retained Earnings
25
17
15
2
11
13
14
15
11
7
4
3
1
6
8
11
15
20
35
44
57
74
93
102
Additional Paid In Capital
8
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
6
3
0
0
1
1
1
1
2
3
3
3
2
7
6
6
5
16
15
14
14
13
20
19
Treasury Stock
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
Total Equity
79
N/A
70
-12%
66
-6%
53
-20%
41
-22%
39
-5%
37
-4%
36
-2%
42
+15%
47
+12%
48
+3%
50
+3%
54
+8%
63
+18%
70
+10%
72
+4%
75
+5%
91
+21%
106
+16%
113
+7%
126
+11%
143
+13%
169
+18%
175
+3%
Total Liabilities & Equity
146
N/A
131
-10%
129
-2%
103
-20%
82
-20%
74
-10%
68
-8%
73
+8%
74
+2%
75
+1%
79
+5%
79
-1%
79
N/A
89
+13%
90
+2%
94
+4%
108
+15%
133
+23%
144
+8%
142
-1%
158
+11%
170
+8%
199
+17%
206
+4%
Shares Outstanding
Common Shares Outstanding
39
49
49
50
50
50
50
50
50
50
50
50
50
50
55
55
55
55
55
55
55
55
55
55

See Also

Summary
MASTER intrinsic value, competitors valuation, and company profile.
DCF Valuation
MASTER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MASTER stock valuation using valuation multiples.
Wall Street Estimates
MASTER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MASTER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.