Matang Bhd
KLSE:MATANG
Cash Flow Statement
Cash Flow Statement
Matang Bhd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
3
|
3
|
5
|
6
|
6
|
5
|
4
|
4
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
8
|
9
|
9
|
8
|
6
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
7
|
9
|
9
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
(3)
|
(3)
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
1
|
4
|
2
|
1
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
2
N/A
|
2
+16%
|
5
+94%
|
5
+4%
|
6
+23%
|
5
-11%
|
3
-45%
|
3
+10%
|
3
-11%
|
2
-15%
|
3
+9%
|
3
-2%
|
3
+26%
|
4
+32%
|
5
+27%
|
6
+10%
|
5
-7%
|
5
-6%
|
6
+16%
|
6
+1%
|
7
+22%
|
8
+6%
|
7
-15%
|
5
-20%
|
(0)
N/A
|
(2)
-700%
|
(2)
-17%
|
(1)
+65%
|
8
N/A
|
11
+42%
|
13
+16%
|
12
-4%
|
9
-25%
|
7
-19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(34)
|
(34)
|
(34)
|
(34)
|
(3)
|
(3)
|
|
| Other Items |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
(1)
|
(23)
|
2
|
(8)
|
(18)
|
20
|
(2)
|
6
|
7
|
(17)
|
5
|
7
|
19
|
(3)
|
(23)
|
(25)
|
(0)
|
5
|
(1)
|
(1)
|
(25)
|
3
|
|
| Cash from Investing Activities |
1
N/A
|
0
-26%
|
0
-6%
|
(1)
N/A
|
0
N/A
|
0
+739%
|
1
+113%
|
1
-18%
|
1
+99%
|
2
+19%
|
1
-19%
|
2
+17%
|
(1)
N/A
|
(23)
-2 822%
|
2
N/A
|
(9)
N/A
|
(19)
-114%
|
19
N/A
|
(4)
N/A
|
4
N/A
|
4
-5%
|
(20)
N/A
|
3
N/A
|
4
+49%
|
16
+314%
|
(6)
N/A
|
(27)
-343%
|
(27)
-3%
|
(34)
-25%
|
(29)
+15%
|
(35)
-20%
|
(35)
+1%
|
(29)
+18%
|
(0)
+100%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(4)
|
(4)
|
0
|
|
| Cash from Financing Activities |
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(4)
N/A
|
(4)
-1%
|
(4)
-1%
|
(3)
+24%
|
(3)
-1%
|
(3)
+0%
|
(3)
N/A
|
(3)
N/A
|
37
N/A
|
37
+0%
|
37
N/A
|
36
-4%
|
(4)
N/A
|
17
N/A
|
17
N/A
|
16
-5%
|
16
0%
|
(5)
N/A
|
(5)
+0%
|
(4)
+27%
|
(4)
-1%
|
(4)
-1%
|
(4)
0%
|
(4)
0%
|
(4)
0%
|
(4)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
19
N/A
|
19
+1%
|
21
+12%
|
4
-80%
|
6
+39%
|
6
-5%
|
4
-34%
|
0
-95%
|
1
+196%
|
0
-38%
|
0
-42%
|
1
+583%
|
(0)
N/A
|
(22)
-4 671%
|
4
N/A
|
(6)
N/A
|
23
N/A
|
61
+160%
|
39
-35%
|
46
+17%
|
7
-85%
|
4
-43%
|
26
+539%
|
25
-4%
|
32
+28%
|
(13)
N/A
|
(34)
-162%
|
(32)
+5%
|
(31)
+4%
|
(22)
+27%
|
(27)
-19%
|
(27)
0%
|
(24)
+12%
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-8%
|
3
+204%
|
3
+4%
|
5
+56%
|
5
-3%
|
3
-46%
|
3
+13%
|
3
-8%
|
2
-16%
|
2
+10%
|
2
-2%
|
3
+28%
|
4
+30%
|
5
+23%
|
5
-5%
|
4
-15%
|
4
-10%
|
4
+5%
|
4
+9%
|
5
+22%
|
5
-3%
|
4
-20%
|
2
-47%
|
(3)
N/A
|
(5)
-50%
|
(5)
-5%
|
(4)
+29%
|
(26)
-637%
|
(23)
+13%
|
(21)
+8%
|
(22)
-3%
|
6
N/A
|
4
-30%
|
|