M

Maxim Global Bhd
KLSE:MAXIM

Watchlist Manager
Maxim Global Bhd
KLSE:MAXIM
Watchlist
Price: 0.28 MYR -5.08%
Market Cap: 205.9m MYR

Cash Flow Statement

Cash Flow Statement
Maxim Global Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
20
45
86
(24)
(19)
(16)
(46)
3
6
33
32
(3)
0
(21)
(13)
4
(2)
(7)
(15)
(5)
(6)
(11)
(17)
(1)
(4)
(0)
(43)
(2)
3
12
24
6
6
(9)
13
0
(13)
(10)
(21)
(12)
(18)
(27)
(16)
3
18
28
33
2
78
73
68
68
(7)
(8)
(13)
(14)
(17)
(33)
(34)
(33)
(26)
(1)
7
17
25
22
35
47
42
79
0
(67)
(52)
(87)
0
27
10
11
0
51
54
50
9
22
33
40
54
59
61
65
80
Depreciation & Amortization
7
0
0
0
0
0
0
0
0
0
0
1
3
3
4
0
(0)
1
2
0
0
0
(0)
0
0
(5)
0
0
0
(1)
(8)
(2)
(4)
(3)
(6)
0
0
1
0
(0)
(0)
(1)
(0)
0
0
0
0
0
0
0
1
1
2
2
2
2
2
3
3
3
3
3
3
3
3
3
5
5
6
6
4
3
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Other Non-Cash Items
(20)
(42)
(29)
25
20
19
3
(3)
(6)
(34)
(37)
(1)
(8)
11
7
(2)
6
16
25
5
6
6
5
0
5
3
39
1
(7)
(12)
(23)
(4)
(2)
8
(10)
(3)
9
4
14
14
18
27
19
(4)
(17)
(27)
(31)
(2)
(78)
(74)
(78)
(78)
(3)
(3)
3
3
3
4
3
3
3
2
4
4
3
3
8
7
7
(16)
142
141
141
163
(2)
(2)
(2)
(2)
2
1
1
0
2
5
7
8
2
3
2
2
5
Cash Taxes Paid
0
1
1
1
2
4
5
3
5
7
10
0
(1)
(3)
(7)
(3)
(3)
(3)
(2)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(4)
1
1
(0)
1
(0)
0
1
(1)
(0)
(1)
(2)
(2)
0
(0)
(0)
0
0
(1)
1
1
1
2
0
0
0
0
0
0
0
0
0
3
4
5
5
12
17
17
21
24
26
30
34
30
28
24
24
21
19
18
14
9
8
11
12
18
21
21
21
22
Cash Interest Paid
7
6
(13)
(2)
(7)
(11)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
0
0
0
1
1
1
1
7
(0)
0
(0)
(0)
1
3
4
0
2
(0)
2
(0)
2
4
1
7
(3)
(1)
1
(3)
0
(0)
(3)
(3)
(3)
(6)
(6)
0
0
1
1
2
3
3
4
1
1
2
2
5
6
6
5
4
2
1
1
2
3
4
5
6
6
7
7
7
8
8
8
8
8
8
8
9
11
14
16
17
Change in Working Capital
(38)
(32)
493
34
35
30
(549)
(7)
(21)
9
40
2
41
11
25
2
(34)
(214)
(152)
(32)
(18)
173
123
34
29
27
22
(2)
3
2
11
(2)
(2)
(4)
(4)
9
8
6
(4)
(3)
(10)
(3)
(3)
4
18
14
23
218
(67)
(47)
(49)
(275)
(2)
20
15
9
8
(32)
(20)
(11)
(10)
(22)
(45)
(51)
(24)
30
41
41
40
(33)
(173)
(209)
(249)
(176)
(69)
(67)
(16)
(128)
14
37
78
158
(19)
(63)
(184)
(217)
(349)
(348)
(278)
(321)
(131)
Cash from Operating Activities
(30)
N/A
(29)
+5%
551
N/A
35
-94%
36
+5%
33
-10%
(592)
N/A
(7)
+99%
(21)
-185%
8
N/A
35
+343%
(0)
N/A
35
N/A
4
-89%
22
+489%
4
-82%
(29)
N/A
(203)
-592%
(140)
+31%
(32)
+77%
(17)
+46%
168
N/A
111
-34%
34
-69%
30
-11%
25
-18%
18
-28%
(3)
N/A
(1)
+68%
1
N/A
4
+517%
(5)
N/A
(8)
-62%
(14)
-62%
(13)
+4%
6
N/A
3
-43%
1
-79%
(10)
N/A
(1)
+86%
(9)
-557%
(3)
+63%
(1)
+76%
4
N/A
19
+411%
16
-15%
25
+53%
219
+792%
(66)
N/A
(47)
+29%
(58)
-24%
(284)
-389%
(11)
+96%
12
N/A
7
-43%
0
N/A
(4)
N/A
(58)
-1 322%
(48)
+17%
(38)
+21%
(29)
+23%
(18)
+38%
(32)
-75%
(27)
+16%
7
N/A
59
+792%
89
+51%
101
+13%
95
-6%
37
-61%
(87)
N/A
(132)
-52%
(159)
-20%
(99)
+38%
(32)
+68%
(42)
-31%
(7)
+83%
(118)
-1 515%
65
N/A
89
+38%
133
+49%
208
+57%
(7)
N/A
(35)
-431%
(143)
-305%
(169)
-18%
(292)
-73%
(286)
+2%
(214)
+25%
(252)
-18%
(45)
+82%
Investing Cash Flow
Capital Expenditures
0
0
(0)
0
(0)
(0)
0
(1)
(3)
0
(43)
(8)
(30)
(32)
10
8
32
32
31
(2)
(4)
(6)
(5)
(4)
(2)
0
2
5
4
2
1
1
2
2
(2)
(3)
(3)
(1)
2
0
0
(1)
0
0
(1)
(7)
(7)
(0)
(1)
4
(2)
(2)
(0)
(1)
(1)
(1)
(1)
(6)
(7)
(8)
(10)
(5)
(5)
(5)
(5)
(4)
(3)
(4)
(7)
(6)
(7)
(5)
(2)
(1)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(32)
Other Items
30
30
0
0
(30)
(30)
(0)
0
0
(30)
0
0
0
31
10
0
(0)
(1)
(10)
0
(1)
(0)
(1)
(0)
0
0
0
0
0
0
1
0
1
1
(257)
0
(257)
(254)
0
0
12
10
15
0
3
3
0
0
280
282
288
288
8
(36)
(42)
(42)
(22)
20
(2)
0
(16)
(9)
(3)
(1)
(5)
(12)
4
0
(4)
(10)
166
166
178
208
3
3
(6)
(29)
2
2
2
(87)
44
44
44
133
5
0
5
3
1
Cash from Investing Activities
30
N/A
30
N/A
(0)
N/A
(30)
-9 967%
(30)
-1%
(31)
-1%
0
N/A
(1)
N/A
(3)
-400%
(30)
-1 100%
(43)
-44%
(8)
+82%
(29)
-266%
(1)
+96%
20
N/A
8
-58%
32
+281%
31
-3%
21
-31%
(2)
N/A
(4)
-79%
(7)
-51%
(6)
+11%
(4)
+36%
(2)
+49%
1
N/A
3
+211%
5
+89%
4
-32%
2
-42%
3
+29%
1
-67%
2
+122%
2
-25%
(260)
N/A
(3)
+99%
(3)
+13%
1
N/A
259
+18 400%
3
-99%
15
+375%
13
-13%
19
+42%
0
N/A
(13)
N/A
(19)
-48%
(22)
-17%
(0)
+98%
278
N/A
286
+3%
286
0%
286
+0%
8
-97%
(37)
N/A
(43)
-17%
(43)
0%
(23)
+47%
14
N/A
(9)
N/A
(9)
+5%
(25)
-198%
(14)
+45%
(8)
+41%
(6)
+27%
(10)
-62%
(16)
-66%
0
N/A
(4)
N/A
(10)
-173%
(16)
-56%
159
N/A
161
+1%
177
+10%
206
+17%
3
-98%
3
+2%
(6)
N/A
(30)
-384%
1
N/A
1
-11%
1
+38%
(87)
N/A
44
N/A
44
+0%
44
+0%
133
+201%
4
-97%
4
-2%
4
-11%
2
-48%
(30)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
166
0
0
(166)
(166)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
4
4
(468)
(3)
(3)
(3)
463
3
3
4
4
(0)
(1)
(1)
(1)
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
206
4
4
15
(188)
(4)
(8)
(21)
(20)
(1)
2
12
3
(209)
(207)
(224)
(217)
14
16
26
39
26
22
25
24
15
14
12
20
19
(12)
(58)
(64)
(76)
(44)
(4)
11
84
89
135
93
42
46
21
27
27
(9)
(36)
(14)
(30)
(14)
(8)
180
168
182
208
35
Cash Paid for Dividends
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(7)
0
0
(12)
(5)
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(13)
0
0
0
(15)
0
(22)
(22)
(7)
0
0
0
0
Other
0
0
0
(20)
(74)
(66)
0
20
74
66
35
14
14
15
(12)
0
22
36
1
0
(13)
(28)
(1)
(1)
(1)
(1)
(0)
1
1
1
1
4
4
10
65
(3)
(2)
(12)
(61)
(0)
4
7
2
(2)
(10)
(9)
(4)
(0)
(0)
(4)
(7)
(5)
(2)
(0)
2
5
14
14
32
29
21
20
18
23
23
24
2
(5)
(5)
(6)
(5)
(3)
(8)
(8)
(11)
5
9
7
2
(12)
(10)
(8)
(6)
1
1
11
21
13
19
12
(3)
Cash from Financing Activities
0
N/A
(1)
N/A
(472)
-78 567%
(23)
+95%
(77)
-241%
(69)
+10%
462
N/A
23
-95%
77
+241%
70
-9%
38
-45%
13
-65%
14
+1%
14
+7%
(17)
N/A
(13)
+21%
(1)
+93%
174
N/A
146
-16%
0
N/A
(13)
N/A
(192)
-1 420%
(165)
+14%
(1)
+100%
(0)
+20%
3
N/A
3
+4%
1
-78%
1
-17%
1
+20%
1
N/A
4
+500%
4
+3%
10
+159%
271
+2 723%
1
-100%
2
+157%
3
+83%
(249)
N/A
(4)
+98%
(4)
+2%
(13)
-205%
(18)
-34%
(2)
+87%
(8)
-261%
3
N/A
(0)
N/A
(209)
-104 550%
(208)
+1%
(228)
-10%
(224)
+2%
9
N/A
13
+52%
25
+89%
41
+61%
31
-24%
36
+16%
40
+11%
56
+42%
44
-22%
35
-21%
32
-8%
38
+20%
42
+9%
11
-73%
(34)
N/A
(62)
-83%
(81)
-31%
(49)
+39%
(10)
+81%
6
N/A
80
+1 206%
81
+1%
128
+57%
69
-46%
34
-50%
43
+24%
15
-66%
16
+10%
2
-86%
(32)
N/A
(57)
-78%
(34)
+39%
(44)
-27%
(35)
+21%
(20)
+43%
193
N/A
174
-10%
202
+16%
219
+9%
32
-85%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(1)
(0)
0
0
3
(0)
(1)
(1)
0
(0)
1
1
(2)
0
0
0
(0)
0
(0)
(1)
(0)
(1)
(0)
0
(0)
0
0
0
(0)
(0)
(1)
(1)
0
1
0
1
0
(0)
1
(0)
0
0
0
0
0
(0)
(1)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
Net Change in Cash
0
N/A
1
N/A
79
+7 780%
(18)
N/A
(71)
-292%
(67)
+6%
(130)
-93%
15
N/A
54
+262%
48
-12%
30
-37%
5
-82%
20
+268%
17
-13%
26
+51%
(1)
N/A
2
N/A
1
-13%
27
+1 814%
(34)
N/A
(34)
+0%
(30)
+11%
(61)
-101%
30
N/A
28
-7%
28
+1%
23
-17%
3
-88%
3
+11%
3
+6%
7
+106%
(1)
N/A
(3)
-350%
(2)
+11%
(3)
-29%
3
N/A
2
-29%
6
+133%
3
-52%
(3)
N/A
0
N/A
(4)
N/A
1
N/A
1
+160%
(1)
N/A
1
N/A
0
-78%
9
+4 550%
5
-52%
12
+156%
3
-72%
11
+235%
10
-4%
(0)
N/A
4
N/A
(13)
N/A
9
N/A
(4)
N/A
(1)
+79%
(2)
-166%
(20)
-721%
(0)
+99%
(2)
-746%
9
N/A
8
-13%
8
+3%
27
+250%
17
-39%
35
+113%
12
-65%
78
+532%
108
+38%
100
-8%
235
+135%
40
-83%
(4)
N/A
29
N/A
(133)
N/A
82
N/A
92
+12%
102
+10%
64
-37%
3
-95%
(35)
N/A
(134)
-285%
(56)
+58%
(96)
-70%
(108)
-13%
(10)
+91%
(32)
-231%
(44)
-39%
Free Cash Flow
Free Cash Flow
(30)
N/A
(29)
+5%
551
N/A
35
-94%
36
+5%
32
-11%
(592)
N/A
(8)
+99%
(23)
-199%
8
N/A
(8)
N/A
(8)
+2%
6
N/A
(29)
N/A
33
N/A
12
-62%
3
-77%
(172)
N/A
(109)
+36%
(34)
+69%
(21)
+39%
162
N/A
106
-35%
30
-71%
28
-8%
25
-10%
20
-20%
2
-89%
3
+18%
3
N/A
5
+96%
(4)
N/A
(6)
-49%
(12)
-89%
(15)
-26%
3
N/A
1
-71%
(0)
N/A
(8)
-2 667%
(1)
+83%
(9)
-557%
(4)
+57%
(1)
+80%
4
N/A
18
+389%
10
-48%
18
+88%
218
+1 119%
(68)
N/A
(42)
+37%
(60)
-42%
(286)
-375%
(11)
+96%
11
N/A
6
-49%
(1)
N/A
(5)
-336%
(64)
-1 231%
(56)
+13%
(47)
+16%
(39)
+16%
(24)
+39%
(37)
-56%
(32)
+14%
2
N/A
55
+2 640%
85
+56%
97
+13%
88
-9%
31
-65%
(93)
N/A
(137)
-47%
(160)
-17%
(100)
+37%
(32)
+68%
(42)
-31%
(8)
+82%
(118)
-1 436%
64
N/A
89
+38%
132
+49%
208
+57%
(7)
N/A
(36)
-410%
(144)
-302%
(169)
-18%
(293)
-73%
(286)
+2%
(215)
+25%
(254)
-18%
(77)
+70%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett