MEDIAC Relative Valuation - Media Chinese International Ltd

Watchlist Manager

Watchlist

Price: 0.08 MYR -5.88% Market Closed

Market Cap: 256.5m MYR

M	Media Chinese International Ltd KLSE:MEDIAC	HK
P	Peakstone Realty Trust NYSE:PKST	US
	Rigaku Holdings Corp TSE:268A	JP
	Lojas Renner SA BOVESPA:LREN3	BR

Multiples-Based Value

The Multiples-Based Value of one MEDIAC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.08 MYR, Media Chinese International Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MEDIAC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Media Chinese International Ltd KLSE:MEDIAC	340.7m MYR	0.3	-4	2.4	2.4
US		New York Times Co NYSE:NYT	13.7B USD	4.7	38.7	23	27.2
US		News Corp NASDAQ:NWSA	9.2B USD	1.6	11.9	5.9	8.6
UK		Pearson PLC LSE:PSON	6.4B GBP	1.8	19.2	9.1	12.2
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	7.9	3.4	3.4
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.4B EUR	1.8	20.4	6.6	11.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.1B CNY	1.9	12.9	11.7	11.7
CN		China Literature Ltd HKEX:772	28B HKD	3.4	-31.8	35.8	35.8
JP		Kadokawa Corp TSE:9468	557B JPY	2	249.2	23.3	62.3
CN		People.cn Co Ltd SSE:603000	22.5B CNY	11	120.5	106.1	106.1

				Revenue Growth	P/S to Growth
HK		Media Chinese International Ltd KLSE:MEDIAC	Average P/S: 3.5 0.3	N/A	N/A
US		New York Times Co NYSE:NYT	4.7	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.4
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		China Literature Ltd HKEX:772	3.4	7%	0.5
JP		Kadokawa Corp TSE:9468	2	5%	0.4
CN		People.cn Co Ltd SSE:603000	11	N/A	N/A

				Earnings Growth	PEG
HK		Media Chinese International Ltd KLSE:MEDIAC	Average P/E: 54.1 Negative Multiple: -4	N/A	N/A
US		New York Times Co NYSE:NYT	38.7	14%	2.8
US		News Corp NASDAQ:NWSA	11.9	-15%	N/A
UK		Pearson PLC LSE:PSON	19.2	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	20.4	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
CN		China Literature Ltd HKEX:772	Negative Multiple: -31.8	N/A	N/A
JP		Kadokawa Corp TSE:9468	249.2	36%	6.9
CN		People.cn Co Ltd SSE:603000	120.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Media Chinese International Ltd KLSE:MEDIAC	Average EV/EBITDA: 22.7 2.4	N/A	N/A
US		New York Times Co NYSE:NYT	23	13%	1.8
US		News Corp NASDAQ:NWSA	5.9	10%	0.6
UK		Pearson PLC LSE:PSON	9.1	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.6	4%	1.6
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.7	17%	0.7
CN		China Literature Ltd HKEX:772	35.8	65%	0.6
JP		Kadokawa Corp TSE:9468	23.3	19%	1.2
CN		People.cn Co Ltd SSE:603000	106.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Media Chinese International Ltd KLSE:MEDIAC	Average EV/EBIT: 32.8 2.4	N/A	N/A
US		New York Times Co NYSE:NYT	27.2	17%	1.6
US		News Corp NASDAQ:NWSA	8.6	12%	0.7
UK		Pearson PLC LSE:PSON	12.2	6%	2
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.1	11%	1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.7	N/A	N/A
CN		China Literature Ltd HKEX:772	35.8	51%	0.7
JP		Kadokawa Corp TSE:9468	62.3	N/A	N/A
CN		People.cn Co Ltd SSE:603000	106.1	N/A	N/A

Media Chinese International Ltd
KLSE:MEDIAC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MEDIAC Competitors Multiples
Media Chinese International Ltd Competitors

See Also

Company

Help

Tools

Stocks

Media Chinese International Ltd KLSE:MEDIAC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MEDIAC Competitors Multiples Media Chinese International Ltd Competitors

See Also

Company

Help

Tools

Stocks

Media Chinese International Ltd
KLSE:MEDIAC

MEDIAC Competitors Multiples
Media Chinese International Ltd Competitors