Mestron Holdings Bhd
KLSE:MESTRON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mestron Holdings Bhd
KLSE:MESTRON
|
MY |
|
I
|
Inner Mongolia BaoTou Steel Union Co Ltd
SSE:600010
|
CN |
|
SMA Solar Technology AG
LSE:0NIF
|
DE |
|
G
|
Gerdau SA
NYSE:GGB
|
BR |
|
Pranavaditya Spinning Mills Ltd
BSE:531172
|
IN |
|
C
|
Concord Acquisition II Corp
AMEX:CNDA
|
US |
|
H
|
Hangzhou Changchuan Technology Co Ltd
SZSE:300604
|
CN |
|
Kesko Oyj
OMXH:KESKOB
|
FI |
|
Shibaura Mechatronics Corp
TSE:6590
|
JP |
|
Ministop Co Ltd
TSE:9946
|
JP |
|
J
|
Jinke Property Group Co Ltd
SZSE:000656
|
CN |
|
Suse SA
XETRA:SUSE
|
LU |
|
SY Holdings Group Ltd
HKEX:6069
|
CN |
Income Statement
Earnings Waterfall
Mestron Holdings Bhd
Income Statement
Mestron Holdings Bhd
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
69
N/A
|
63
-9%
|
53
-17%
|
54
+2%
|
57
+5%
|
57
+1%
|
60
+5%
|
55
-8%
|
58
+5%
|
68
+17%
|
81
+18%
|
104
+28%
|
112
+8%
|
118
+5%
|
132
+12%
|
136
+3%
|
149
+9%
|
152
+2%
|
181
+19%
|
179
-1%
|
155
-13%
|
189
+22%
|
157
-17%
|
150
-5%
|
141
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(54)
|
(50)
|
(41)
|
(39)
|
(38)
|
(38)
|
(41)
|
(39)
|
(44)
|
(53)
|
(64)
|
(83)
|
(88)
|
(92)
|
(101)
|
(104)
|
(114)
|
(116)
|
(141)
|
(141)
|
(130)
|
(159)
|
(136)
|
(130)
|
(121)
|
|
| Gross Profit |
15
N/A
|
13
-15%
|
11
-12%
|
15
+33%
|
18
+21%
|
19
+2%
|
19
+4%
|
16
-17%
|
15
-10%
|
15
+1%
|
16
+11%
|
20
+24%
|
24
+20%
|
26
+6%
|
31
+18%
|
32
+5%
|
34
+7%
|
36
+5%
|
40
+11%
|
38
-4%
|
25
-34%
|
30
+19%
|
21
-30%
|
20
-7%
|
20
0%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(10)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(17)
|
(19)
|
(22)
|
(22)
|
(16)
|
(17)
|
(14)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(18)
|
(20)
|
(24)
|
(24)
|
(17)
|
(21)
|
(17)
|
(17)
|
(15)
|
|
| Other Operating Expenses |
1
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
4
|
3
|
3
|
1
|
|
| Operating Income |
4
N/A
|
3
-27%
|
4
+65%
|
7
+59%
|
9
+30%
|
9
+6%
|
9
+0%
|
6
-34%
|
4
-29%
|
4
-8%
|
6
+49%
|
9
+46%
|
13
+42%
|
14
+14%
|
18
+24%
|
19
+7%
|
17
-9%
|
17
-3%
|
18
+7%
|
16
-9%
|
9
-44%
|
13
+39%
|
7
-44%
|
5
-28%
|
5
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
2
-49%
|
4
+91%
|
7
+67%
|
9
+27%
|
9
+7%
|
9
+2%
|
6
-32%
|
5
-27%
|
4
-5%
|
6
+42%
|
9
+40%
|
12
+35%
|
13
+11%
|
16
+22%
|
17
+6%
|
16
-8%
|
16
-1%
|
16
+2%
|
14
-11%
|
10
-30%
|
10
+2%
|
5
-50%
|
3
-37%
|
3
+8%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
0
|
3
|
5
|
6
|
7
|
7
|
5
|
3
|
3
|
5
|
7
|
9
|
11
|
12
|
12
|
11
|
10
|
11
|
10
|
7
|
7
|
3
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
|
| Net Income (Common) |
2
N/A
|
0
-95%
|
3
+2 300%
|
5
+76%
|
6
+32%
|
7
+12%
|
7
+2%
|
5
-30%
|
3
-35%
|
3
-4%
|
5
+61%
|
7
+47%
|
9
+29%
|
11
+13%
|
12
+12%
|
12
+2%
|
11
-10%
|
10
-4%
|
12
+17%
|
11
-12%
|
7
-37%
|
7
+2%
|
2
-70%
|
0
-82%
|
1
+205%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|