Mieco Chipboard Bhd
KLSE:MIECO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mieco Chipboard Bhd
KLSE:MIECO
|
MY |
|
Novatti Group Ltd
ASX:NOV
|
AU |
|
Rorze Corp
TSE:6323
|
JP |
|
Midac Holdings Co Ltd
TSE:6564
|
JP |
|
Kimoto Co Ltd
TSE:7908
|
JP |
Balance Sheet
Balance Sheet Decomposition
Mieco Chipboard Bhd
Mieco Chipboard Bhd
Balance Sheet
Mieco Chipboard Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
10
|
5
|
11
|
11
|
14
|
10
|
3
|
4
|
8
|
8
|
4
|
6
|
12
|
36
|
12
|
12
|
10
|
0
|
0
|
0
|
5
|
10
|
16
|
|
| Cash |
13
|
10
|
5
|
11
|
11
|
14
|
10
|
3
|
4
|
8
|
8
|
4
|
0
|
12
|
36
|
12
|
12
|
10
|
0
|
0
|
0
|
5
|
10
|
16
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
160
|
179
|
27
|
5
|
28
|
18
|
25
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
12
|
10
|
10
|
13
|
0
|
0
|
|
| Total Receivables |
27
|
27
|
32
|
45
|
61
|
83
|
53
|
34
|
34
|
56
|
49
|
55
|
58
|
71
|
59
|
66
|
73
|
72
|
66
|
74
|
35
|
57
|
48
|
51
|
|
| Accounts Receivables |
26
|
25
|
28
|
32
|
56
|
63
|
48
|
31
|
32
|
54
|
46
|
51
|
58
|
70
|
59
|
46
|
67
|
62
|
56
|
68
|
29
|
51
|
40
|
39
|
|
| Other Receivables |
1
|
1
|
4
|
13
|
5
|
20
|
5
|
3
|
2
|
2
|
3
|
4
|
1
|
1
|
1
|
19
|
7
|
10
|
11
|
6
|
6
|
6
|
8
|
11
|
|
| Inventory |
23
|
28
|
38
|
44
|
52
|
49
|
74
|
41
|
45
|
49
|
60
|
46
|
47
|
52
|
40
|
69
|
64
|
67
|
53
|
62
|
55
|
77
|
84
|
77
|
|
| Other Current Assets |
1
|
2
|
0
|
1
|
6
|
5
|
1
|
0
|
0
|
3
|
1
|
7
|
0
|
0
|
0
|
7
|
3
|
16
|
0
|
22
|
19
|
65
|
91
|
98
|
|
| Total Current Assets |
223
|
245
|
102
|
105
|
157
|
169
|
163
|
80
|
86
|
117
|
119
|
111
|
112
|
134
|
136
|
154
|
164
|
177
|
140
|
238
|
167
|
204
|
233
|
242
|
|
| PP&E Net |
140
|
291
|
502
|
530
|
521
|
522
|
514
|
486
|
489
|
481
|
477
|
412
|
401
|
402
|
413
|
435
|
562
|
523
|
502
|
471
|
446
|
425
|
394
|
353
|
|
| PP&E Gross |
140
|
291
|
502
|
530
|
521
|
522
|
514
|
486
|
489
|
481
|
477
|
412
|
0
|
0
|
0
|
435
|
562
|
0
|
0
|
471
|
446
|
425
|
394
|
0
|
|
| Accumulated Depreciation |
124
|
141
|
149
|
173
|
194
|
208
|
216
|
235
|
256
|
268
|
286
|
325
|
0
|
0
|
0
|
336
|
404
|
0
|
0
|
437
|
514
|
593
|
618
|
0
|
|
| Intangible Assets |
14
|
14
|
18
|
18
|
18
|
18
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
26
|
20
|
27
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
10
|
10
|
5
|
5
|
5
|
10
|
7
|
5
|
5
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
376
N/A
|
550
+46%
|
623
+13%
|
655
+5%
|
696
+6%
|
709
+2%
|
695
-2%
|
584
-16%
|
575
-1%
|
598
+4%
|
597
0%
|
524
-12%
|
512
-2%
|
536
+5%
|
560
+4%
|
599
+7%
|
731
+22%
|
705
-4%
|
647
-8%
|
736
+14%
|
636
-13%
|
662
+4%
|
654
-1%
|
629
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16
|
22
|
33
|
39
|
54
|
51
|
49
|
21
|
22
|
35
|
49
|
59
|
80
|
101
|
85
|
47
|
80
|
70
|
59
|
61
|
35
|
53
|
42
|
54
|
|
| Accrued Liabilities |
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
5
|
12
|
0
|
0
|
7
|
4
|
6
|
5
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
41
|
54
|
67
|
79
|
27
|
22
|
28
|
52
|
60
|
0
|
0
|
0
|
64
|
96
|
112
|
101
|
104
|
80
|
99
|
128
|
112
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
26
|
76
|
128
|
15
|
29
|
9
|
16
|
31
|
104
|
78
|
101
|
85
|
41
|
12
|
35
|
44
|
10
|
12
|
13
|
17
|
22
|
12
|
|
| Other Current Liabilities |
9
|
5
|
9
|
19
|
21
|
25
|
28
|
13
|
13
|
18
|
13
|
16
|
1
|
0
|
0
|
9
|
16
|
26
|
26
|
28
|
30
|
21
|
30
|
61
|
|
| Total Current Liabilities |
26
|
30
|
70
|
177
|
260
|
160
|
188
|
71
|
76
|
114
|
220
|
215
|
183
|
185
|
126
|
137
|
239
|
253
|
197
|
212
|
162
|
196
|
227
|
239
|
|
| Long-Term Debt |
1
|
150
|
150
|
100
|
50
|
164
|
139
|
145
|
127
|
102
|
2
|
1
|
0
|
0
|
0
|
45
|
137
|
98
|
94
|
82
|
74
|
110
|
88
|
58
|
|
| Deferred Income Tax |
18
|
17
|
20
|
19
|
20
|
18
|
9
|
8
|
8
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
|
| Other Liabilities |
5
|
5
|
6
|
7
|
7
|
8
|
29
|
44
|
47
|
50
|
51
|
54
|
56
|
59
|
58
|
14
|
13
|
14
|
21
|
18
|
9
|
28
|
6
|
15
|
|
| Total Liabilities |
50
N/A
|
202
+306%
|
246
+22%
|
303
+23%
|
338
+12%
|
351
+4%
|
365
+4%
|
268
-27%
|
257
-4%
|
274
+7%
|
278
+2%
|
269
-3%
|
239
-11%
|
244
+2%
|
184
-25%
|
196
+7%
|
392
+100%
|
365
-7%
|
312
-15%
|
312
+0%
|
245
-22%
|
336
+37%
|
325
-3%
|
312
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
216
|
216
|
216
|
216
|
277
|
277
|
277
|
277
|
277
|
|
| Retained Earnings |
110
|
132
|
160
|
136
|
143
|
143
|
115
|
100
|
103
|
109
|
103
|
39
|
58
|
82
|
166
|
187
|
123
|
125
|
119
|
147
|
115
|
50
|
52
|
40
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
326
N/A
|
348
+7%
|
376
+8%
|
352
-6%
|
358
+2%
|
358
0%
|
331
-8%
|
316
-4%
|
319
+1%
|
325
+2%
|
319
-2%
|
255
-20%
|
274
+7%
|
292
+7%
|
376
+29%
|
403
+7%
|
339
-16%
|
341
+0%
|
335
-2%
|
423
+26%
|
392
-7%
|
326
-17%
|
329
+1%
|
316
-4%
|
|
| Total Liabilities & Equity |
376
N/A
|
550
+46%
|
623
+13%
|
655
+5%
|
696
+6%
|
709
+2%
|
695
-2%
|
584
-16%
|
575
-1%
|
598
+4%
|
597
0%
|
524
-12%
|
512
-2%
|
536
+5%
|
560
+4%
|
599
+7%
|
731
+22%
|
705
-4%
|
647
-8%
|
736
+14%
|
636
-13%
|
662
+4%
|
654
-1%
|
629
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
840
|
840
|
840
|
840
|
840
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
|