Minda Global Bhd
KLSE:MINDA
Income Statement
Earnings Waterfall
Minda Global Bhd
Income Statement
Minda Global Bhd
| Dec-2020 | Dec-2021 | Jun-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
90
N/A
|
108
+20%
|
185
+71%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(56)
|
(48)
|
(94)
|
|
| Gross Profit |
34
N/A
|
60
+78%
|
91
+53%
|
|
| Operating Income | ||||
| Operating Expenses |
(27)
|
(44)
|
(63)
|
|
| Selling, General & Administrative |
(47)
|
(46)
|
(80)
|
|
| Other Operating Expenses |
19
|
2
|
17
|
|
| Operating Income |
6
N/A
|
16
+157%
|
28
+80%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(18)
|
(12)
|
(17)
|
|
| Pre-Tax Income |
(12)
N/A
|
4
N/A
|
12
+195%
|
|
| Net Income | ||||
| Tax Provision |
2
|
(0)
|
(3)
|
|
| Income from Continuing Operations |
(10)
|
4
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
(10)
N/A
|
4
N/A
|
9
+158%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
|