Minho (M) Bhd
KLSE:MINHO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Minho (M) Bhd
KLSE:MINHO
|
MY |
|
Ontsu Co Ltd
TSE:7647
|
JP |
|
Piccadily Sugar and Allied Industries Ltd
BSE:507498
|
IN |
Balance Sheet
Balance Sheet Decomposition
Minho (M) Bhd
Minho (M) Bhd
Balance Sheet
Minho (M) Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
9
|
8
|
6
|
3
|
5
|
7
|
7
|
8
|
5
|
6
|
12
|
20
|
17
|
13
|
16
|
19
|
18
|
20
|
33
|
21
|
33
|
31
|
33
|
|
| Cash |
10
|
9
|
8
|
6
|
3
|
5
|
7
|
7
|
8
|
5
|
6
|
12
|
20
|
17
|
13
|
16
|
19
|
18
|
20
|
33
|
21
|
33
|
31
|
33
|
|
| Short-Term Investments |
7
|
6
|
2
|
5
|
7
|
1
|
5
|
7
|
6
|
6
|
19
|
24
|
19
|
27
|
22
|
20
|
23
|
20
|
40
|
41
|
47
|
30
|
30
|
36
|
|
| Total Receivables |
57
|
48
|
57
|
47
|
60
|
45
|
51
|
43
|
42
|
58
|
48
|
36
|
45
|
46
|
52
|
47
|
49
|
44
|
30
|
41
|
30
|
36
|
35
|
38
|
|
| Accounts Receivables |
49
|
40
|
41
|
34
|
43
|
38
|
44
|
36
|
37
|
47
|
44
|
35
|
44
|
46
|
52
|
46
|
48
|
42
|
27
|
38
|
28
|
34
|
31
|
24
|
|
| Other Receivables |
9
|
8
|
16
|
13
|
17
|
6
|
7
|
7
|
5
|
11
|
5
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
4
|
15
|
|
| Inventory |
59
|
77
|
97
|
86
|
114
|
134
|
121
|
90
|
86
|
113
|
112
|
116
|
114
|
121
|
138
|
126
|
136
|
125
|
109
|
91
|
89
|
96
|
86
|
73
|
|
| Other Current Assets |
14
|
14
|
12
|
15
|
16
|
17
|
19
|
16
|
15
|
12
|
4
|
14
|
9
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
147
|
154
|
176
|
158
|
200
|
201
|
203
|
163
|
156
|
194
|
190
|
201
|
205
|
211
|
226
|
210
|
227
|
208
|
200
|
205
|
187
|
195
|
181
|
180
|
|
| PP&E Net |
186
|
181
|
178
|
188
|
161
|
160
|
190
|
191
|
301
|
275
|
226
|
217
|
210
|
210
|
203
|
188
|
146
|
162
|
156
|
149
|
150
|
124
|
137
|
115
|
|
| PP&E Gross |
186
|
181
|
178
|
188
|
161
|
160
|
190
|
191
|
301
|
275
|
226
|
217
|
210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
105
|
113
|
119
|
126
|
117
|
129
|
118
|
124
|
141
|
147
|
153
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
25
|
25
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
3
|
1
|
1
|
4
|
1
|
1
|
45
|
42
|
42
|
42
|
57
|
80
|
142
|
141
|
140
|
138
|
163
|
198
|
197
|
218
|
|
| Other Assets |
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Assets |
366
N/A
|
336
-8%
|
355
+5%
|
348
-2%
|
388
+12%
|
387
0%
|
417
+8%
|
381
-9%
|
457
+20%
|
469
+3%
|
461
-2%
|
460
0%
|
458
0%
|
464
+1%
|
486
+5%
|
477
-2%
|
515
+8%
|
511
-1%
|
495
-3%
|
492
-1%
|
499
+1%
|
517
+4%
|
515
-1%
|
515
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
8
|
12
|
7
|
15
|
11
|
14
|
8
|
7
|
11
|
10
|
9
|
0
|
29
|
29
|
28
|
23
|
28
|
22
|
22
|
19
|
36
|
40
|
15
|
|
| Accrued Liabilities |
12
|
12
|
15
|
13
|
14
|
12
|
10
|
11
|
9
|
9
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3
|
3
|
2
|
0
|
0
|
42
|
46
|
26
|
28
|
26
|
28
|
27
|
25
|
0
|
0
|
30
|
44
|
24
|
18
|
13
|
8
|
15
|
8
|
12
|
|
| Current Portion of Long-Term Debt |
27
|
34
|
42
|
39
|
47
|
18
|
3
|
4
|
3
|
4
|
5
|
4
|
5
|
38
|
52
|
3
|
5
|
10
|
10
|
9
|
11
|
13
|
10
|
7
|
|
| Other Current Liabilities |
37
|
34
|
40
|
45
|
84
|
80
|
82
|
66
|
51
|
63
|
48
|
40
|
35
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
15
|
|
| Total Current Liabilities |
91
|
91
|
111
|
104
|
159
|
162
|
155
|
115
|
99
|
112
|
98
|
86
|
80
|
71
|
84
|
64
|
74
|
63
|
52
|
47
|
38
|
54
|
45
|
50
|
|
| Long-Term Debt |
82
|
83
|
76
|
71
|
37
|
16
|
18
|
22
|
22
|
24
|
20
|
17
|
14
|
11
|
8
|
6
|
18
|
26
|
20
|
9
|
14
|
9
|
14
|
10
|
|
| Deferred Income Tax |
4
|
31
|
30
|
30
|
30
|
30
|
18
|
16
|
32
|
24
|
17
|
13
|
13
|
13
|
11
|
11
|
11
|
10
|
10
|
9
|
11
|
12
|
13
|
13
|
|
| Minority Interest |
10
|
12
|
12
|
15
|
18
|
24
|
26
|
26
|
24
|
23
|
26
|
28
|
28
|
31
|
33
|
36
|
38
|
39
|
39
|
40
|
41
|
41
|
40
|
37
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
187
N/A
|
216
+15%
|
229
+6%
|
219
-5%
|
244
+11%
|
233
-4%
|
217
-7%
|
179
-18%
|
176
-2%
|
183
+4%
|
162
-12%
|
144
-11%
|
136
-5%
|
126
-7%
|
136
+7%
|
117
-14%
|
142
+21%
|
139
-2%
|
121
-13%
|
104
-13%
|
104
0%
|
117
+12%
|
111
-5%
|
109
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
201
|
201
|
201
|
201
|
206
|
206
|
206
|
206
|
206
|
|
| Retained Earnings |
23
|
82
|
77
|
73
|
61
|
52
|
40
|
37
|
24
|
16
|
13
|
4
|
11
|
136
|
149
|
159
|
172
|
171
|
174
|
181
|
189
|
194
|
197
|
200
|
|
| Additional Paid In Capital |
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
2
|
35
|
35
|
101
|
99
|
109
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
179
N/A
|
120
-33%
|
125
+4%
|
129
+3%
|
145
+12%
|
154
+6%
|
200
+30%
|
202
+1%
|
281
+39%
|
286
+2%
|
300
+5%
|
316
+6%
|
322
+2%
|
337
+5%
|
350
+4%
|
360
+3%
|
373
+4%
|
372
0%
|
375
+1%
|
388
+3%
|
395
+2%
|
401
+1%
|
403
+1%
|
406
+1%
|
|
| Total Liabilities & Equity |
366
N/A
|
336
-8%
|
355
+5%
|
348
-2%
|
388
+12%
|
387
0%
|
417
+8%
|
381
-9%
|
457
+20%
|
469
+3%
|
461
-2%
|
460
0%
|
458
0%
|
464
+1%
|
486
+5%
|
477
-2%
|
515
+8%
|
511
-1%
|
495
-3%
|
492
-1%
|
499
+1%
|
517
+4%
|
515
-1%
|
515
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
344
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
344
|
340
|
341
|
341
|
341
|
341
|
341
|
357
|
357
|
357
|
357
|
357
|
|