Mlabs Systems Bhd
KLSE:MLAB
Balance Sheet
Balance Sheet Decomposition
Mlabs Systems Bhd
Mlabs Systems Bhd
Balance Sheet
Mlabs Systems Bhd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
23
|
22
|
100
|
41
|
60
|
50
|
34
|
|
| Cash |
23
|
22
|
0
|
41
|
60
|
50
|
34
|
|
| Cash Equivalents |
0
|
0
|
100
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
26
|
1
|
0
|
0
|
|
| Total Receivables |
11
|
7
|
24
|
20
|
16
|
34
|
38
|
|
| Accounts Receivables |
5
|
1
|
4
|
15
|
13
|
25
|
35
|
|
| Other Receivables |
7
|
6
|
20
|
4
|
3
|
10
|
3
|
|
| Inventory |
0
|
0
|
0
|
1
|
2
|
2
|
15
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
34
|
29
|
125
|
87
|
78
|
86
|
87
|
|
| PP&E Net |
1
|
3
|
3
|
15
|
16
|
11
|
10
|
|
| Intangible Assets |
20
|
5
|
10
|
18
|
16
|
11
|
0
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
2
|
0
|
2
|
|
| Long-Term Investments |
13
|
13
|
11
|
23
|
23
|
24
|
25
|
|
| Total Assets |
70
N/A
|
51
-27%
|
149
+192%
|
144
-3%
|
135
-6%
|
132
-2%
|
123
-6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
7
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
7
|
1
|
11
|
7
|
4
|
14
|
7
|
|
| Total Current Liabilities |
7
|
1
|
12
|
9
|
5
|
21
|
12
|
|
| Long-Term Debt |
0
|
1
|
0
|
3
|
2
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
2
|
1
|
1
|
1
|
2
|
1
|
|
| Total Liabilities |
9
N/A
|
4
-58%
|
13
+239%
|
12
-9%
|
9
-28%
|
20
+123%
|
11
-42%
|
|
| Equity | ||||||||
| Common Stock |
31
|
43
|
101
|
110
|
110
|
110
|
130
|
|
| Retained Earnings |
30
|
4
|
34
|
20
|
13
|
2
|
18
|
|
| Other Equity |
0
|
0
|
0
|
1
|
4
|
4
|
0
|
|
| Total Equity |
61
N/A
|
47
-23%
|
135
+188%
|
132
-3%
|
126
-4%
|
112
-11%
|
112
0%
|
|
| Total Liabilities & Equity |
70
N/A
|
51
-27%
|
149
+192%
|
144
-3%
|
135
-6%
|
132
-2%
|
123
-6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
144
|
13
|
1 208
|
85
|
85
|
340
|
289
|
|