MNRB Holdings Bhd
KLSE:MNRB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MNRB Holdings Bhd
KLSE:MNRB
|
MY |
|
P
|
Prosper Construction Holdings Ltd
HKEX:6816
|
HK |
Balance Sheet
Balance Sheet Decomposition
MNRB Holdings Bhd
MNRB Holdings Bhd
Balance Sheet
MNRB Holdings Bhd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
1
|
1
|
2
|
1
|
1
|
4
|
1
|
6
|
10
|
3
|
75
|
37
|
83
|
177
|
100
|
142
|
52
|
118
|
116
|
214
|
205
|
116
|
58
|
|
| Cash |
5
|
1
|
1
|
2
|
1
|
1
|
4
|
1
|
6
|
10
|
3
|
75
|
37
|
83
|
177
|
100
|
142
|
52
|
118
|
116
|
214
|
205
|
116
|
58
|
|
| Total Receivables |
133
|
133
|
93
|
91
|
105
|
127
|
8
|
11
|
163
|
158
|
361
|
404
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
0
|
0
|
17
|
59
|
138
|
261
|
524
|
811
|
1 167
|
1 744
|
2 054
|
0
|
370
|
304
|
0
|
336
|
418
|
337
|
382
|
499
|
615
|
0
|
0
|
0
|
|
| Total Current Assets |
133
|
133
|
93
|
91
|
105
|
127
|
8
|
11
|
163
|
158
|
361
|
404
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
6
|
8
|
11
|
9
|
13
|
116
|
112
|
113
|
118
|
102
|
136
|
238
|
237
|
237
|
247
|
244
|
241
|
204
|
209
|
206
|
217
|
229
|
238
|
240
|
|
| PP&E Gross |
6
|
8
|
11
|
9
|
13
|
116
|
112
|
113
|
118
|
102
|
136
|
238
|
237
|
237
|
247
|
244
|
241
|
204
|
209
|
206
|
217
|
229
|
238
|
240
|
|
| Accumulated Depreciation |
15
|
17
|
17
|
22
|
26
|
22
|
29
|
35
|
42
|
42
|
36
|
42
|
49
|
49
|
45
|
47
|
50
|
50
|
42
|
42
|
44
|
50
|
55
|
52
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
16
|
19
|
18
|
18
|
13
|
14
|
13
|
15
|
15
|
15
|
23
|
32
|
37
|
37
|
72
|
75
|
125
|
117
|
114
|
|
| Note Receivable |
13
|
15
|
17
|
17
|
15
|
14
|
234
|
271
|
1 025
|
1 173
|
1 167
|
2 103
|
1 789
|
1 943
|
0
|
1 954
|
1 957
|
55
|
69
|
69
|
51
|
46
|
27
|
49
|
|
| Long-Term Investments |
1 172
|
1 272
|
1 328
|
908
|
1 235
|
1 029
|
1 000
|
1 056
|
1 041
|
1 227
|
1 400
|
2 800
|
3 264
|
3 509
|
3 722
|
4 366
|
4 649
|
7 423
|
7 888
|
8 470
|
9 110
|
10 226
|
11 517
|
12 292
|
|
| Other Long-Term Assets |
0
|
0
|
9
|
7
|
8
|
11
|
13
|
16
|
6
|
6
|
5
|
11
|
26
|
11
|
16
|
20
|
18
|
59
|
15
|
22
|
38
|
37
|
47
|
42
|
|
| Other Assets |
0
|
0
|
0
|
515
|
258
|
388
|
663
|
688
|
0
|
34
|
57
|
0
|
400
|
375
|
0
|
514
|
478
|
540
|
497
|
457
|
952
|
524
|
511
|
618
|
|
| Total Assets |
1 330
N/A
|
1 429
+7%
|
1 476
+3%
|
1 607
+9%
|
1 772
+10%
|
1 963
+11%
|
2 576
+31%
|
2 985
+16%
|
3 542
+19%
|
4 467
+26%
|
5 196
+16%
|
5 643
+9%
|
6 137
+9%
|
6 477
+6%
|
7 108
+10%
|
7 557
+6%
|
7 935
+5%
|
8 707
+10%
|
9 215
+6%
|
9 910
+8%
|
11 272
+14%
|
11 392
+1%
|
12 573
+10%
|
13 469
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
177
|
214
|
2
|
14
|
53
|
74
|
139
|
207
|
312
|
1 540
|
1 797
|
234
|
4 230
|
4 446
|
0
|
5 372
|
5 568
|
5 785
|
6 176
|
6 719
|
7 881
|
7 888
|
8 525
|
9 111
|
|
| Accounts Payable |
67
|
71
|
26
|
27
|
31
|
32
|
70
|
54
|
79
|
65
|
88
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
150
|
150
|
150
|
150
|
270
|
320
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
12
|
0
|
32
|
39
|
56
|
24
|
38
|
37
|
77
|
95
|
49
|
140
|
355
|
354
|
398
|
434
|
499
|
466
|
431
|
441
|
590
|
222
|
264
|
260
|
|
| Total Current Liabilities |
78
|
71
|
58
|
66
|
87
|
56
|
258
|
241
|
306
|
311
|
407
|
672
|
355
|
354
|
398
|
434
|
499
|
466
|
431
|
441
|
590
|
222
|
264
|
260
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
320
|
320
|
320
|
320
|
320
|
320
|
324
|
323
|
325
|
523
|
623
|
622
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
9
|
8
|
11
|
11
|
11
|
16
|
12
|
10
|
3
|
22
|
37
|
34
|
|
| Other Liabilities |
569
|
579
|
586
|
627
|
664
|
783
|
1 006
|
1 303
|
1 805
|
205
|
258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
823
N/A
|
864
+5%
|
859
-1%
|
930
+8%
|
1 025
+10%
|
1 155
+13%
|
1 682
+46%
|
2 089
+24%
|
2 634
+26%
|
3 468
+32%
|
4 100
+18%
|
4 511
+10%
|
4 913
+9%
|
5 127
+4%
|
5 778
+13%
|
6 137
+6%
|
6 397
+4%
|
6 588
+3%
|
6 943
+5%
|
7 492
+8%
|
8 800
+17%
|
8 655
-2%
|
9 449
+9%
|
10 028
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
194
|
194
|
196
|
203
|
209
|
212
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
320
|
320
|
722
|
739
|
739
|
739
|
739
|
739
|
739
|
|
| Retained Earnings |
242
|
262
|
310
|
350
|
406
|
466
|
557
|
543
|
544
|
651
|
703
|
758
|
863
|
967
|
928
|
998
|
1 139
|
1 249
|
1 363
|
1 529
|
1 612
|
1 878
|
2 277
|
2 593
|
|
| Additional Paid In Capital |
70
|
70
|
73
|
86
|
97
|
103
|
104
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
14
|
59
|
39
|
20
|
31
|
0
|
46
|
45
|
106
|
117
|
104
|
76
|
86
|
91
|
101
|
|
| Other Equity |
0
|
38
|
38
|
38
|
35
|
28
|
20
|
35
|
23
|
15
|
16
|
17
|
22
|
33
|
39
|
56
|
35
|
43
|
54
|
47
|
46
|
33
|
17
|
9
|
|
| Total Equity |
506
N/A
|
565
+12%
|
617
+9%
|
677
+10%
|
748
+10%
|
809
+8%
|
894
+11%
|
896
+0%
|
909
+1%
|
999
+10%
|
1 096
+10%
|
1 132
+3%
|
1 224
+8%
|
1 349
+10%
|
1 330
-1%
|
1 419
+7%
|
1 538
+8%
|
2 120
+38%
|
2 272
+7%
|
2 418
+6%
|
2 472
+2%
|
2 737
+11%
|
3 124
+14%
|
3 441
+10%
|
|
| Total Liabilities & Equity |
1 330
N/A
|
1 429
+7%
|
1 476
+3%
|
1 607
+9%
|
1 772
+10%
|
1 963
+11%
|
2 576
+31%
|
2 985
+16%
|
3 542
+19%
|
4 467
+26%
|
5 196
+16%
|
5 643
+9%
|
6 137
+9%
|
6 477
+6%
|
7 108
+10%
|
7 557
+6%
|
7 935
+5%
|
8 707
+10%
|
9 215
+6%
|
9 910
+8%
|
11 272
+14%
|
11 392
+1%
|
12 573
+10%
|
13 469
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
387
|
387
|
390
|
404
|
416
|
422
|
423
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
767
|
783
|
783
|
783
|
783
|
783
|
783
|
|