M

Managepay Systems Bhd
KLSE:MPAY

Watchlist Manager
Managepay Systems Bhd
KLSE:MPAY
Watchlist
Price: 0.065 MYR
Market Cap: 67.1m MYR

Intrinsic Value

The intrinsic value of one MPAY stock under the Base Case scenario is 0.058 MYR. Compared to the current market price of 0.065 MYR, Managepay Systems Bhd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPAY Intrinsic Value
0.058 MYR
Overvaluation 10%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Managepay Systems Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MPAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MPAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Managepay Systems Bhd.

Explain Valuation
Compare MPAY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MPAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Managepay Systems Bhd

Current Assets 29.8m
Cash & Short-Term Investments 6.5m
Receivables 18.7m
Other Current Assets 4.6m
Non-Current Assets 51.9m
Long-Term Investments 4.2m
PP&E 12.1m
Intangibles 15m
Other Non-Current Assets 20.7m
Current Liabilities 14.2m
Accounts Payable 8.6m
Other Current Liabilities 5.6m
Non-Current Liabilities 723k
Long-Term Debt 668.1k
Other Non-Current Liabilities 54.9k
Efficiency

Free Cash Flow Analysis
Managepay Systems Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Managepay Systems Bhd

Revenue
14.6m MYR
Cost of Revenue
-9.2m MYR
Gross Profit
5.4m MYR
Operating Expenses
-20.4m MYR
Operating Income
-15.1m MYR
Other Expenses
399.3k MYR
Net Income
-14.7m MYR
Fundamental Scores

MPAY Profitability Score
Profitability Due Diligence

Managepay Systems Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
18/100
Profitability
Score

Managepay Systems Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

MPAY Solvency Score
Solvency Due Diligence

Managepay Systems Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
56/100
Solvency
Score

Managepay Systems Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPAY Price Targets Summary
Managepay Systems Bhd

There are no price targets for MPAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Managepay Systems Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for MPAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MPAY stock?

The intrinsic value of one MPAY stock under the Base Case scenario is 0.058 MYR.

Is MPAY stock undervalued or overvalued?

Compared to the current market price of 0.065 MYR, Managepay Systems Bhd is Overvalued by 10%.

Back to Top