MPHB Capital Bhd
KLSE:MPHBCAP
Balance Sheet
Balance Sheet Decomposition
MPHB Capital Bhd
MPHB Capital Bhd
Balance Sheet
MPHB Capital Bhd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
19
|
76
|
28
|
32
|
25
|
24
|
12
|
6
|
3
|
166
|
|
| Cash |
19
|
76
|
28
|
32
|
25
|
24
|
12
|
6
|
3
|
97
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287
|
682
|
607
|
|
| Total Receivables |
341
|
290
|
291
|
390
|
356
|
316
|
377
|
129
|
164
|
151
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
163
|
150
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
341
|
290
|
291
|
390
|
356
|
316
|
389
|
422
|
849
|
830
|
|
| PP&E Net |
84
|
82
|
78
|
75
|
71
|
77
|
75
|
57
|
56
|
61
|
|
| PP&E Gross |
84
|
82
|
78
|
75
|
71
|
77
|
75
|
57
|
56
|
61
|
|
| Accumulated Depreciation |
66
|
72
|
78
|
83
|
88
|
85
|
90
|
74
|
76
|
78
|
|
| Intangible Assets |
43
|
35
|
35
|
37
|
43
|
46
|
51
|
22
|
22
|
22
|
|
| Note Receivable |
6
|
1
|
2
|
18
|
18
|
20
|
19
|
62
|
39
|
39
|
|
| Long-Term Investments |
1 654
|
2 093
|
2 202
|
2 241
|
2 288
|
2 472
|
2 706
|
797
|
787
|
777
|
|
| Other Long-Term Assets |
10
|
2
|
3
|
5
|
8
|
4
|
12
|
2 918
|
11
|
11
|
|
| Other Assets |
444
|
435
|
381
|
366
|
366
|
369
|
502
|
0
|
0
|
0
|
|
| Total Assets |
2 601
N/A
|
3 012
+16%
|
3 020
+0%
|
3 164
+5%
|
3 176
+0%
|
3 330
+5%
|
3 736
+12%
|
4 277
+14%
|
1 764
-59%
|
1 741
-1%
|
|
| Liabilities | |||||||||||
| Insurance Policy Liabilities |
901
|
930
|
916
|
937
|
968
|
985
|
1 184
|
0
|
0
|
0
|
|
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
191
|
25
|
24
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
37
|
22
|
5
|
15
|
1
|
10
|
5
|
1
|
0
|
0
|
|
| Other Current Liabilities |
282
|
248
|
216
|
210
|
169
|
156
|
4
|
1
|
3
|
1
|
|
| Total Current Liabilities |
319
|
270
|
221
|
225
|
170
|
166
|
200
|
30
|
27
|
22
|
|
| Long-Term Debt |
27
|
5
|
0
|
16
|
0
|
2
|
7
|
0
|
0
|
2
|
|
| Deferred Income Tax |
21
|
12
|
11
|
10
|
10
|
10
|
9
|
8
|
8
|
8
|
|
| Minority Interest |
14
|
199
|
227
|
249
|
263
|
334
|
469
|
646
|
6
|
6
|
|
| Other Liabilities |
0
|
4
|
0
|
379
|
409
|
444
|
0
|
1 703
|
0
|
0
|
|
| Total Liabilities |
1 282
N/A
|
1 419
+11%
|
1 376
-3%
|
1 815
+32%
|
1 820
+0%
|
1 941
+7%
|
1 868
-4%
|
2 388
+28%
|
41
-98%
|
37
-9%
|
|
| Equity | |||||||||||
| Common Stock |
715
|
715
|
715
|
1 011
|
1 011
|
1 011
|
1 011
|
1 011
|
725
|
725
|
|
| Retained Earnings |
307
|
581
|
636
|
340
|
345
|
378
|
856
|
878
|
1 001
|
991
|
|
| Additional Paid In Capital |
296
|
296
|
296
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
|
| Total Equity |
1 319
N/A
|
1 593
+21%
|
1 644
+3%
|
1 349
-18%
|
1 356
+1%
|
1 389
+2%
|
1 868
+34%
|
1 889
+1%
|
1 723
-9%
|
1 703
-1%
|
|
| Total Liabilities & Equity |
2 601
N/A
|
3 012
+16%
|
3 020
+0%
|
3 164
+5%
|
3 176
+0%
|
3 330
+5%
|
3 736
+12%
|
4 277
+14%
|
1 764
-59%
|
1 741
-1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
712
|
702
|
|