M

Mr DIY Group M Bhd
KLSE:MRDIY

Watchlist Manager
Mr DIY Group M Bhd
KLSE:MRDIY
Watchlist
Price: 1.47 MYR -2.65% Market Closed
Market Cap: 13.9B MYR

Intrinsic Value

The intrinsic value of one MRDIY stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.47 MYR, Mr DIY Group M Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRDIY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Mr DIY Group M Bhd

Intrinsic Value History
Dive into the past to invest in the future

MRDIY looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether MRDIY usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MRDIY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRDIY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mr DIY Group M Bhd.

Explain Valuation
Compare MRDIY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRDIY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mr DIY Group M Bhd

Current Assets 1.5B
Cash & Short-Term Investments 150.2m
Receivables 160m
Other Current Assets 1.2B
Non-Current Assets 2.3B
Long-Term Investments 94.1m
PP&E 2.2B
Intangibles 8m
Other Non-Current Assets 27.5m
Current Liabilities 677.6m
Accounts Payable 218.5m
Short-Term Debt 136.2m
Other Current Liabilities 322.9m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 31.6m
Efficiency

Free Cash Flow Analysis
Mr DIY Group M Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mr DIY Group M Bhd

Revenue
4.8B MYR
Cost of Revenue
-2.6B MYR
Gross Profit
2.3B MYR
Operating Expenses
-1.4B MYR
Operating Income
897.5m MYR
Other Expenses
-281.4m MYR
Net Income
616m MYR
Fundamental Scores

MRDIY Profitability Score
Profitability Due Diligence

Mr DIY Group M Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
hidden
Profitability
Score

Mr DIY Group M Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MRDIY Solvency Score
Solvency Due Diligence

Mr DIY Group M Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Mr DIY Group M Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRDIY Price Targets Summary
Mr DIY Group M Bhd

Wall Street analysts forecast MRDIY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRDIY is 2 MYR with a low forecast of 1.41 MYR and a high forecast of 2.52 MYR.

Lowest
Price Target
1.41 MYR
4% Downside
Average
Price Target
2 MYR
36% Upside
Highest
Price Target
2.52 MYR
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRDIY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MRDIY stock?

The intrinsic value of one MRDIY stock under the Base Case scenario is hidden MYR.

Is MRDIY stock undervalued or overvalued?

Compared to the current market price of 1.47 MYR, Mr DIY Group M Bhd is hidden .

Back to Top