M

Mikro MSC Bhd
KLSE:MSC

Watchlist Manager
Mikro MSC Bhd
KLSE:MSC
Watchlist
Price: 1.64 MYR -1.2% Market Closed
Market Cap: 1.4B MYR

Intrinsic Value

The intrinsic value of one MSC stock under the Base Case scenario is 1.96 MYR. Compared to the current market price of 1.64 MYR, Mikro MSC Bhd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSC Intrinsic Value
1.96 MYR
Undervaluation 16%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mikro MSC Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MSC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MSC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mikro MSC Bhd.

Explain Valuation
Compare MSC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mikro MSC Bhd

Current Assets 991.5m
Cash & Short-Term Investments 185.7m
Receivables 59.1m
Other Current Assets 746.7m
Non-Current Assets 488.7m
Long-Term Investments 131.6m
PP&E 194.6m
Intangibles 142.2m
Other Non-Current Assets 20.3m
Current Liabilities 618.2m
Accounts Payable 144.5m
Short-Term Debt 435.5m
Other Current Liabilities 38.2m
Non-Current Liabilities 165.9m
Long-Term Debt 24.9m
Other Non-Current Liabilities 141m
Efficiency

Free Cash Flow Analysis
Mikro MSC Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mikro MSC Bhd

Revenue
1.7B MYR
Operating Expenses
-1.5B MYR
Operating Income
149.2m MYR
Other Expenses
-83.1m MYR
Net Income
66.1m MYR
Fundamental Scores

MSC Profitability Score
Profitability Due Diligence

Mikro MSC Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROIC
Low Operating Margin
46/100
Profitability
Score

Mikro MSC Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

MSC Solvency Score
Solvency Due Diligence

Mikro MSC Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Mikro MSC Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSC Price Targets Summary
Mikro MSC Bhd

Wall Street analysts forecast MSC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSC is 1.41 MYR with a low forecast of 1.08 MYR and a high forecast of 1.79 MYR.

Lowest
Price Target
1.08 MYR
34% Downside
Average
Price Target
1.41 MYR
14% Downside
Highest
Price Target
1.79 MYR
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MSC stock?

The intrinsic value of one MSC stock under the Base Case scenario is 1.96 MYR.

Is MSC stock undervalued or overvalued?

Compared to the current market price of 1.64 MYR, Mikro MSC Bhd is Undervalued by 16%.

Back to Top