Master Tec Group Bhd
KLSE:MTEC
Balance Sheet
Balance Sheet Decomposition
Master Tec Group Bhd
Master Tec Group Bhd
Balance Sheet
Master Tec Group Bhd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
7
|
16
|
35
|
43
|
18
|
|
| Cash |
7
|
16
|
35
|
43
|
18
|
|
| Short-Term Investments |
17
|
22
|
14
|
12
|
45
|
|
| Total Receivables |
76
|
76
|
80
|
71
|
99
|
|
| Accounts Receivables |
70
|
72
|
79
|
70
|
97
|
|
| Other Receivables |
6
|
4
|
0
|
0
|
2
|
|
| Inventory |
24
|
32
|
27
|
30
|
35
|
|
| Other Current Assets |
0
|
1
|
2
|
9
|
3
|
|
| Total Current Assets |
124
|
147
|
158
|
164
|
199
|
|
| PP&E Net |
59
|
56
|
56
|
56
|
102
|
|
| PP&E Gross |
59
|
56
|
56
|
56
|
102
|
|
| Accumulated Depreciation |
23
|
27
|
30
|
33
|
37
|
|
| Intangible Assets |
5
|
5
|
5
|
5
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
|
| Total Assets |
188
N/A
|
208
+10%
|
219
+6%
|
225
+3%
|
311
+38%
|
|
| Liabilities | ||||||
| Accounts Payable |
52
|
36
|
18
|
17
|
31
|
|
| Accrued Liabilities |
3
|
3
|
6
|
0
|
0
|
|
| Short-Term Debt |
27
|
61
|
62
|
61
|
51
|
|
| Current Portion of Long-Term Debt |
5
|
7
|
6
|
6
|
4
|
|
| Other Current Liabilities |
6
|
2
|
15
|
13
|
24
|
|
| Total Current Liabilities |
93
|
109
|
108
|
96
|
110
|
|
| Long-Term Debt |
21
|
20
|
19
|
13
|
12
|
|
| Deferred Income Tax |
1
|
2
|
6
|
6
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
115
N/A
|
131
+14%
|
133
+1%
|
116
-13%
|
127
+10%
|
|
| Equity | ||||||
| Common Stock |
4
|
30
|
30
|
86
|
146
|
|
| Retained Earnings |
70
|
46
|
56
|
24
|
38
|
|
| Total Equity |
73
N/A
|
76
+4%
|
86
+13%
|
110
+27%
|
184
+67%
|
|
| Total Liabilities & Equity |
188
N/A
|
208
+10%
|
219
+6%
|
225
+3%
|
311
+38%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
1 020
|
1 020
|
1 020
|
1 020
|
1 020
|
|