mTouche Technology Bhd
KLSE:MTOUCHE
Balance Sheet
Balance Sheet Decomposition
mTouche Technology Bhd
mTouche Technology Bhd
Balance Sheet
mTouche Technology Bhd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Jun-2017 | Jun-2018 | Jun-2019 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
13
|
13
|
6
|
12
|
2
|
15
|
21
|
21
|
17
|
10
|
3
|
2
|
33
|
17
|
0
|
0
|
0
|
33
|
41
|
|
| Cash |
1
|
13
|
13
|
4
|
3
|
2
|
13
|
11
|
14
|
14
|
10
|
3
|
2
|
33
|
17
|
0
|
0
|
0
|
33
|
41
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
9
|
0
|
2
|
10
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
17
|
0
|
|
| Total Receivables |
6
|
24
|
36
|
20
|
13
|
12
|
13
|
9
|
11
|
8
|
7
|
9
|
21
|
57
|
56
|
31
|
39
|
22
|
12
|
8
|
|
| Accounts Receivables |
6
|
18
|
34
|
16
|
10
|
11
|
12
|
8
|
9
|
6
|
6
|
8
|
20
|
57
|
56
|
31
|
10
|
14
|
9
|
1
|
|
| Other Receivables |
0
|
6
|
2
|
4
|
3
|
2
|
1
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
29
|
8
|
3
|
7
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8
|
39
|
50
|
26
|
25
|
21
|
28
|
31
|
32
|
25
|
17
|
13
|
23
|
91
|
74
|
134
|
106
|
69
|
63
|
50
|
|
| PP&E Net |
0
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
4
|
2
|
20
|
30
|
33
|
32
|
|
| PP&E Gross |
0
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
12
|
31
|
16
|
8
|
6
|
0
|
0
|
1
|
1
|
4
|
0
|
4
|
5
|
29
|
23
|
0
|
1
|
2
|
|
| Goodwill |
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
2
|
28
|
48
|
66
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
44
+442%
|
96
+119%
|
111
+15%
|
111
0%
|
40
-64%
|
44
+8%
|
33
-25%
|
34
+4%
|
28
-19%
|
19
-31%
|
19
-1%
|
24
+29%
|
99
+309%
|
86
-13%
|
167
+94%
|
151
-10%
|
98
-35%
|
97
-1%
|
84
-14%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
2
|
4
|
11
|
16
|
5
|
4
|
4
|
2
|
2
|
2
|
8
|
12
|
11
|
10
|
10
|
7
|
2
|
14
|
13
|
7
|
|
| Accrued Liabilities |
0
|
1
|
2
|
3
|
5
|
6
|
7
|
9
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
13
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
10
|
2
|
1
|
3
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
2
|
2
|
1
|
|
| Total Current Liabilities |
2
|
6
|
13
|
42
|
16
|
13
|
13
|
12
|
11
|
9
|
8
|
13
|
13
|
11
|
11
|
8
|
5
|
17
|
16
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
10
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
2
N/A
|
6
+195%
|
18
+200%
|
44
+150%
|
20
-56%
|
18
-10%
|
14
-23%
|
12
-10%
|
12
-3%
|
10
-19%
|
7
-22%
|
12
+62%
|
12
-3%
|
10
-11%
|
11
+4%
|
7
-37%
|
4
-40%
|
17
+321%
|
25
+48%
|
17
-32%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
4
|
8
|
9
|
9
|
14
|
14
|
24
|
23
|
23
|
23
|
23
|
23
|
28
|
104
|
104
|
242
|
242
|
242
|
242
|
39
|
|
| Retained Earnings |
2
|
12
|
32
|
20
|
9
|
57
|
52
|
14
|
2
|
5
|
11
|
16
|
15
|
16
|
29
|
82
|
96
|
161
|
170
|
27
|
|
| Additional Paid In Capital |
0
|
17
|
38
|
38
|
69
|
69
|
63
|
14
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
0
|
3
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
38
+523%
|
79
+107%
|
67
-15%
|
91
+37%
|
23
-75%
|
30
+33%
|
20
-32%
|
22
+9%
|
18
-19%
|
12
-36%
|
7
-42%
|
12
+85%
|
88
+609%
|
75
-15%
|
160
+113%
|
146
-8%
|
81
-45%
|
72
-11%
|
66
-8%
|
|
| Total Liabilities & Equity |
8
N/A
|
44
+442%
|
96
+119%
|
111
+15%
|
111
0%
|
40
-64%
|
44
+8%
|
33
-25%
|
34
+4%
|
28
-19%
|
19
-31%
|
19
-1%
|
24
+29%
|
99
+309%
|
86
-13%
|
167
+94%
|
151
-10%
|
98
-35%
|
97
-1%
|
84
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
49
|
68
|
75
|
75
|
110
|
112
|
121
|
120
|
118
|
115
|
114
|
25
|
30
|
112
|
112
|
927
|
927
|
927
|
927
|
927
|
|